EN DE

Armac Locação, Logística e Serviços S.A (ARML3) Fair Value & Analysis

Industrials · BR · Market cap R$1.1B

AL Armac Locação, Logística e Serviços S.A ARML3 · SA
PriceR$3.55
Fair ValueR$4.07
Upside+14.7%
Quality47/100
Watch Armac Locação, Logística e Serviços S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.7% net margin
High debt · generates free cash flow
17.97% dividend yield
Ranks above peers (9/14)
Narrow moat 43/100
Evidence: High Range R$3.05 – R$5.08 Share as image

Fair value as of: Jul 14, 2026

From 25 valuation models · updated 27 days ago

Share price +22.4% over the past month.

Below-average quality, screening 15% undervalued on our models.

What matters now

  • Our model range runs from R$3.05 (bear) to R$5.08 (bull), base R$4.07. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 47/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$21.28 R$2.55 Fair Value R$4.07 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range R$2.55 – R$21.28 · fair‑value band R$3.05 – R$5.08 · the R$3.55 price screens below the R$4.07 fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Armac Locação, Logística e Serviços S.A (ARML3) currently trades at R$3.55, while our model-based Fair Value estimate is R$4.07, implying the stock looks roughly 14.7% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Armac Locação, Logística e Serviços S.A generated revenue of R$1.9B at a net margin of 2.7%. Revenue grew 2.5% year over year. It earns a return on equity of 5.6%. Net debt stands at R$2.7B. Fundamentals as of Jul 14, 2026

Our scenario range runs from R$3.05 (bear case) to R$5.08 (bull case); at R$3.55, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 39% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -21% fair-value upside, at 15%, ARML3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R$9.21 R$21.29 R$40.27 80
Residual Income R$2.69 R$2.68 R$2.43 76
Rev-Margin DCF R$4.40 R$12.01 R$28.06 74
All 25 models by family
DCF Models
FCF DCF R$10.33 R$18.47 R$42.79 38
5Y Revenue Exit R$3.39 R$9.56 R$22.34 39
5Y EBITDA Exit R$17.41 R$37.89 R$78.08 41
5Y P/E Exit R$0.4100 R$5.76 R$12.34 38
10Y Revenue Exit R$5.52 R$16.89 R$22.94 36
10Y EBITDA Exit R$15.14 R$44.44 R$96.08 37
10Y P/E Exit R$3.80 R$11.06 R$21.37 35
Earnings-Based
Graham-Dodd R$1.32 R$9.18 R$12.88 54
Lynch FV R$4.74 R$6.78 R$8.81 50
PEG = 1.0 R$4.74 R$6.78 R$8.81 46
EPV R$8.06 R$10.16 R$11.92 59
Dividend Discount
Gordon GGM R$0.6500 R$1.17 R$1.62 70
DDM Multi-Stage R$0.6500 R$1.07 R$1.25 61
Multiples
P/E Multiple R$3.05 R$4.07 R$5.08 63
P/S Multiple R$2.47 R$3.29 R$4.11 58
P/B Multiple R$2.47 R$3.29 R$4.11 55
EV/EBIT R$19.96 R$29.07 R$38.18 53
EV/EBITDA R$20.29 R$29.51 R$38.74 54
EV/Revenue R$2.43 R$5.37 43
Asset-Based
NCAV (Graham) R$1.85 R$2.47 R$3.69 50
Growth DCF
Growth DCF R$9.21 R$21.29 R$40.27 80
Rev-Margin DCF R$4.40 R$12.01 R$28.06 74
Economic Profit
Residual Income R$2.69 R$2.68 R$2.43 76
ROIC Compounder R$11.74 R$19.31 R$24.25 72
Growth Earnings
Growth-Adj P/E R$6.20 R$8.86 R$11.52 68

Widest divergence: DCF Models (R$16.89) versus Dividend Discount (R$1.07). Highest evidence: Growth DCF (80).

Notify me when ARML3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) R$1.9B
Revenue growth (YoY) +2.5%
Net margin 2.7%
Return on equity 5.6%
Free cash flow R$451M FY2025
P/E ratio 23.4
More key figures
Operating margin 15.7%
EPS (TTM) R$0.1400
EPS growth (YoY) +1.0%
Net debt R$2.7B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 46 · Market factors (momentum, volatility) 36

Profitability 26
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Armac Locação, Logística e Serviços S.A. engages in leasing machines, equipment, and services in Brazil. It offers trucks, forklifts, yellow line machines, and vocational equipment. The company was founded in 1994 and is headquartered in Barueri, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Armac Locação, Logística e Serviços S.A reported revenue of R$1.9B in FY2025 versus R$390M in FY2021, a compound +48.4%/yr. Reported net income was R$67.1M in FY2025, compounding +3.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
R$1.9B
Latest YoY
+6.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+76.2%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+71.8%
Revenue +48.4%/yr
FY21 R$390M
FY22 R$952M
FY23 R$1.4B
FY24 R$1.8B
FY25 R$1.9B
Net income +3.7%/yr
FY21 R$58.1M
FY22 R$149M
FY23 R$163M
FY24 R$170M
FY25 R$67.1M

Watch ARML3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Armac Locação, Logística e Serviços S.A Fair Value". https://www.fairvalue-calculator.com/stock/ARML3

Peer Group

Rental & Leasing Services · 97 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Above median
Fair Value upside +15% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 5% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 16% · Above median
Revenue growth 3% · Below median
Dividend yield (TTM) 18.0% · Top 25%
Debt / equity 2.19× · Higher than 75% of peers

Valuation Multiples vs Rental & Leasing Services median · lower = cheaper

P/E (TTM) 23.4× · Pricier than 75% of peers
P/B 0.89× · Cheaper than median
P/S (TTM) 0.60× · Cheaper than median
P/FCF 0.5× · Cheaper than median
EV/EBITDA 5.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 49
FUTURE 13 · sector 16
PAST 22 · sector 26
HEALTH 0 · sector 70
DIVIDEND 100 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,045 $449.86 -57%
Sunbelt Rentals Holdings SUNB $73.41 $65.76 -10%
AerCap Holdings AER $146.97 $301.51 +105%
U-Haul Holding UHAL $67.35 $7.21 -89%
Ryder System, Inc R $273.06 $111.57 -59%
Ayvens AYV €11.57 €24.73 +114%
Localiza Rent a Car S.A RENT3 R$40.35 R$37.01 -8%
Element Fleet Management Corp EFN C$29.83 C$15.06 -50%
BOC Aviation Limited 2588 HK$77.40 HK$18.61 -76%
GATX Corporation GATX $178.48 $140.90 -21%

Compare Armac Locação, Logística e Serviços S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Armac Locação, Logística e Serviços S.A (ARML3) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of R$4.07 versus a price of R$3.55, about +15% (undervalued).
What is the fair value of ARML3?
Our model-based fair value for Armac Locação, Logística e Serviços S.A is R$4.07 (as of Jul 14, 2026), built from audited fundamentals. The current price is R$3.55.
What is the quality score of ARML3?
Armac Locação, Logística e Serviços S.A has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Armac Locação, Logística e Serviços S.A (ARML3)?
Armac Locação, Logística e Serviços S.A reported trailing-twelve-month revenue of about R$1.9B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ARML3?
The net profit margin of Armac Locação, Logística e Serviços S.A is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Armac Locação, Logística e Serviços S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.