Fair Value Calculator Fair Value Calculator
EN DE

Black Rose Industries Limited (BLACKROSE) Fair Value & Analysis

Basic Materials · IN · Market cap ₹5.7B

BR Black Rose Industries Limited BLACKROSE · BSE
Price₹112.25
Fair Value₹74.75
Upside-33.4%
Quality66/100
Watch Black Rose Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹56.06 – ₹93.43

Fair value as of: Jul 5, 2026

From 22 valuation models · updated today

Share price +15.4% over the past month.

Price vs Fair Value (12 months)

₹131.75 ₹63.67 Fair Value ₹74.75 Jul 2025 Jul 2026

12‑month range ₹63.67 – ₹131.75 · fair‑value band ₹56.06 – ₹93.43 · the ₹112.25 price screens above the ₹74.75 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Black Rose Industries Limited (BLACKROSE) currently trades at ₹112.25, while our model-based Fair Value estimate is ₹74.75 — implying the stock looks roughly 33.4% overvalued today. We read business quality at 66/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Black Rose Industries Limited generated revenue of ₹3.2B at a net margin of 6.9%. Revenue grew 25.5% year over year. It earns a return on equity of 14.0%. Net debt stands at ₹88.0M. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹3.2B
Revenue growth (YoY) +25.5%
Net margin 6.9%
Return on equity 14.0%
Free cash flow ₹384M FY2026
P/E ratio 25.5
More key figures
Operating margin 11.5%
EPS (TTM) ₹4.41
Dividend yield 1.1%
EPS growth (YoY) +62.2%
Net debt ₹88.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Black Rose Industries Limited engages in the manufacturing and distribution of chemicals in India and internationally. It offers various specialty chemicals for use in various industries, including agrochemicals, polymer additives, dyestuffs, catalysts, tyres, perfumeries, and others; and performance chemicals, such as flocculants and coagulants, cyanoacrylate adhesives, polymer additives, rubber chemicals, thermoplastic elastomers, epoxy hardeners, and salt tablets to chemical producers, sugar manufacturers, tyre companies, pharmaceutical firms, and others. The company also provides acrylamide solutions under the BRILMIDE brand name; a range of organic coagulants and flocculants for the water and wastewater treatment under the BRILTREA brand; N-Methylol Acrylamide under the BRILMER brand; ceramic binders for ceramic industry under the BRILBIND brand name; and dental products. In addition, it manufactures polyacrylamide liquids and polyacrylamide solids; and fabrics and textile …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Black Rose Industries Limited reported revenue of ₹3.2B in FY2026 versus ₹4.9B in FY2022, a compound −9.7%/yr. Reported net income was ₹224M in FY2026, compounding −8.4%/yr from FY2022.

Revenue −9.7%/yr
FY22 ₹4.9B
FY23 ₹4.3B
FY24 ₹3.8B
FY25 ₹3.9B
FY26 ₹3.2B
Net income −8.4%/yr
FY22 ₹319M
FY23 ₹79.2M
FY24 ₹212M
FY25 ₹209M
FY26 ₹224M

Is BLACKROSE fairly valued? → Check now

Similar stocks

6 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $509.16 $159.69 -69%
L'Air Liquide S.A AIQUY $37.93 $15.46 -59%
Air Products and Chemicals, Inc A1PD34 R$360.05 R$108.63 -70%
Intercontinental Exchange, Inc I1CE34 R$334.47 R$67.12 -80%
Wanhua Chemical Group 600309 ¥74.30 ¥68.03 -8%
Asian Paints Limited ASIANPAINT ₹2,715 ₹655.71 -76%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Black Rose Industries Limited (BLACKROSE) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹74.75 versus a price of ₹112.25 — about −33% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BLACKROSE?
Our model-based fair value for Black Rose Industries Limited is ₹74.75 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹112.25.
What is the quality score of BLACKROSE?
Black Rose Industries Limited has a Quality Score of 66/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Black Rose Industries Limited (BLACKROSE)?
Black Rose Industries Limited reported trailing-twelve-month revenue of about ₹3.2B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of BLACKROSE?
The net profit margin of Black Rose Industries Limited is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does Black Rose Industries Limited pay a dividend?
Black Rose Industries Limited currently shows a dividend yield of about 1.09% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.