BLACK ROSE INDUSTRIES LTD. (BLACKROSE) Fair Value & Analysis
Basic Materials · IN · Market cap ₹5.7B
Fair value as of: Aug 13, 2026
From 22 valuation models · updated 5 days ago
A solid business, but screening 30% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹93.43). The favourable scenario is already priced in.
- Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹63.67 – ₹224.05 · fair‑value band ₹56.06 – ₹93.43 · the ₹107.25 price screens above the ₹74.75 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
BLACK ROSE INDUSTRIES LTD. (BLACKROSE) currently trades at ₹107.25, while our model-based Fair Value estimate is ₹74.75, implying the stock looks roughly 30.3% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, BLACK ROSE INDUSTRIES LTD. generated revenue of ₹3.2B at a net margin of 6.9%. Revenue grew 25.5% year over year. It earns a return on equity of 14.0%. Net debt stands at ₹88.0M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹56.06 (bear case) to ₹93.43 (bull case); at ₹107.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 76% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -68% fair-value upside, at -30%, BLACKROSE screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 22 models by family
Widest divergence: Growth DCF (₹82.32) versus Asset-Based (₹22.26). Highest evidence: Growth DCF (80).
Notify me when BLACKROSE reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 68 · Market factors (momentum, volatility) 58
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Black Rose Industries Limited engages in the manufacturing and distribution of chemicals in India and internationally. It offers various specialty chemicals for use in various industries, including agrochemicals, polymer additives, dyestuffs, catalysts, tyres, perfumeries, and others; and performance chemicals, such as flocculants and coagulants, …
Full company description
Black Rose Industries Limited engages in the manufacturing and distribution of chemicals in India and internationally. It offers various specialty chemicals for use in various industries, including agrochemicals, polymer additives, dyestuffs, catalysts, tyres, perfumeries, and others; and performance chemicals, such as flocculants and coagulants, cyanoacrylate adhesives, polymer additives, rubber chemicals, thermoplastic elastomers, epoxy hardeners, and salt tablets to chemical producers, sugar manufacturers, tyre companies, pharmaceutical firms, and others. The company also provides acrylamide solutions under the BRILMIDE brand name; a range of organic coagulants and flocculants for the water and wastewater treatment under the BRILTREA brand; N-Methylol Acrylamide under the BRILMER brand; ceramic binders for ceramic industry under the BRILBIND brand name; and dental products. In addition, it manufactures polyacrylamide liquids and polyacrylamide solids; and fabrics and textile made ups for industrial applications. Further, the company operates two windmills with a total capacity of 0.8 MW in Rajasthan and Gujarat. It also exports its products. Black Rose Industries Limited was incorporated in 1990 and is headquartered in Mumbai, India. Black Rose Industries Limited is a subsidiary of Wedgewood Holdings Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
BLACK ROSE INDUSTRIES LTD. reported revenue of ₹3.2B in FY2026 versus ₹4.9B in FY2022, a compound −9.7%/yr. Reported net income was ₹224M in FY2026, compounding −8.4%/yr from FY2022.
BLACKROSE screens 30% overvalued. Compare with Linde plc →
Peer Group
Specialty Chemicals · 670 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Chemicals median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Linde plc LIN | $479.43 | $222.03 | -54% |
| Wanhua Chemical Group 600309 | ¥75.06 | ¥68.03 | -9% |
| Novozymes A/S NSISB | kr 416.10 | kr 170.02 | -59% |
| Asian Paints Limited ASIANPAINT | ₹2,630 | ₹696.23 | -74% |
| Solar Industries India Limited SOLARINDS | ₹18,730 | ₹2,793 | -85% |
| Pidilite Industries Limited PIDILITIND | ₹1,702 | ₹351.84 | -79% |
| PT Chandra Asri Pacific Tbk TPIA | 2,160 IDR | 2,322 IDR | +8% |
| Berger Paints India Limited BERGEPAINT | ₹541.00 | ₹156.35 | -71% |
| Gujarat Fluorochemicals Limited FLUOROCHEM | ₹4,566 | ₹836.47 | -82% |
| Himadri Speciality Chemical Limited HSCL | ₹778.15 | ₹248.63 | -68% |
Compare BLACK ROSE INDUSTRIES LTD. with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is BLACK ROSE INDUSTRIES LTD. (BLACKROSE) overvalued or undervalued?
What is the fair value of BLACKROSE?
What is the quality score of BLACKROSE?
What is the revenue of BLACK ROSE INDUSTRIES LTD. (BLACKROSE)?
What is the net profit margin of BLACKROSE?
Does BLACK ROSE INDUSTRIES LTD. pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track BLACK ROSE INDUSTRIES LTD. and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.