EN DE

CFF Fluid Control Limited (CFF) Fair Value & Analysis

Industrials · IN · Market cap ₹18.4B

CF CFF Fluid Control Limited CFF · BSE
Price₹1,021
Fair Value₹306.38
Upside-70.0%
Quality45/100
Watch CFF Fluid Control Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 18.8% net margin
Low debt · negative free cash flow
0.14% dividend yield
Mixed vs. peers (6/13)
Wide moat 79/100
Evidence: High Range ₹229.79 – ₹382.98 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated yesterday

Share price +12.3% over the past month.

Below-average quality, and screening another 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹382.98). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

₹1,024 ₹165.30 Fair Value ₹306.38 Jun 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

38‑month range ₹165.30 – ₹1,024 · fair‑value band ₹229.79 – ₹382.98 · the ₹1,021 price screens above the ₹306.38 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CFF Fluid Control Limited (CFF) currently trades at ₹1,021, while our model-based Fair Value estimate is ₹306.38, implying the stock looks roughly 70.0% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, CFF Fluid Control Limited generated revenue of ₹2.1B at a net margin of 18.8%. Revenue grew 219.3% year over year. It earns a return on equity of 18.9%. Net debt stands at ₹182M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹229.79 (bear case) to ₹382.98 (bull case); at ₹1,021, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 130% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -60% fair-value upside, at -70%, CFF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹126.05 ₹166.25 ₹477.70 76
ROIC Compounder ₹282.11 ₹427.79 ₹526.35 72
Growth-Adj P/E ₹563.30 ₹804.71 ₹1,046 68
All 15 models by family
DCF Models
Owner Earnings ₹284.78 ₹623.55 ₹1,335 31
Earnings-Based
Graham-Dodd ₹127.08 ₹886.23 ₹1,244 54
Lynch FV ₹457.86 ₹654.08 ₹850.31 50
PEG = 1.0 ₹457.86 ₹654.08 ₹850.31 46
EPV ₹209.97 ₹241.76 ₹269.58 59
Multiples
P/E Multiple ₹238.27 ₹317.70 ₹397.12 63
P/S Multiple ₹111.96 ₹149.28 ₹186.60 58
P/B Multiple ₹238.27 ₹317.70 ₹397.12 55
EV/EBIT ₹285.43 ₹374.16 ₹462.90 53
EV/EBITDA ₹230.82 ₹301.36 ₹371.90 54
EV/Revenue ₹123.71 ₹168.49 ₹213.28 43
Asset-Based
NCAV (Graham) ₹63.46 ₹85.04 ₹126.93 50
Economic Profit
Residual Income ₹126.05 ₹166.25 ₹477.70 76
ROIC Compounder ₹282.11 ₹427.79 ₹526.35 72
Growth Earnings
Growth-Adj P/E ₹563.30 ₹804.71 ₹1,046 68

Widest divergence: Growth Earnings (₹804.71) versus Asset-Based (₹85.04). Highest evidence: Residual Income (76).

Notify me when CFF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.1B
Revenue growth (YoY) +219%
Net margin 18.8%
Return on equity 18.9%
Free cash flow −₹358M FY2026
P/E ratio 53.5
More key figures
Operating margin 25.6%
EPS (TTM) ₹19.08
Dividend yield 0.1%
EPS growth (YoY) +280%
Net debt ₹182M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 44 · Market factors (momentum, volatility) 89

Profitability 63
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 97
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 30
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CFF Fluid Control Limited manufactures, overhauls, repairs, and maintains shipboard machinery, combat systems, reference systems, and test facilities for submarines and surface ships for Indian navy.

Full company description

CFF Fluid Control Limited manufactures, overhauls, repairs, and maintains shipboard machinery, combat systems, reference systems, and test facilities for submarines and surface ships for Indian navy. The company offers defence solutions, including indigenization, manufacturing, integration, installation and commissioning of systems and through life cycle support for various ships and submarines and unmanned platforms; rapid prototyping and exotic material precision fabrication for land and air platforms from turbo charger assemblies for tanks to wings and fins of next generation missiles; and support services comprising complex structural repairs, overhaul of mechanical, electrical, communication, navigation systems, and provision of lifecycle support. It also provides specialized solutions for energy, including manufacturing and installation of fuel handling transport and storage to water and toxic gas monitoring systems, such as steam and water analyzer and wet rack systems; and installation and commissioning of on- board, mobile, and land based clean energy applications. CFF Fluid Control Limited was incorporated in 2012 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

CFF Fluid Control Limited reported revenue of ₹2.1B in FY2026 versus ₹470M in FY2022, a compound +45.2%/yr. Reported net income was ₹392M in FY2026, compounding +50.0%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹2.1B
Latest YoY
+43.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.5%
Revenue +45.2%/yr
FY22 ₹470M
FY23 ₹707M
FY24 ₹1.1B
FY25 ₹1.5B
FY26 ₹2.1B
Net income +50.0%/yr
FY22 ₹77.3M
FY23 ₹101M
FY24 ₹171M
FY25 ₹239M
FY26 ₹392M

CFF screens 70% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CFF Fluid Control Limited Fair Value". https://www.fairvalue-calculator.com/stock/CFF

Peer Group

Aerospace & Defense · 225 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −70% · Below median
Return on equity (TTM) 19% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 219% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 53.5× · Pricier than median
P/B 6.93× · Pricier than 75% of peers
P/S (TTM) 8.84× · Pricier than 75% of peers
EV/EBITDA 30.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 50
PAST 76 · sector 39
HEALTH 99 · sector 94
DIVIDEND 3 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $365.33 $116.71 -68%
RTX Corporation RTX $222.76 $88.37 -60%
The Boeing Company BA $231.20 $49.09 -79%
China CSSC Holdings 600150 ¥33.89 ¥21.90 -35%
HD Hyundai Heavy Industries Co 329180 496,000 KRW 272,966 KRW -45%
Hanwha Aerospace Co 012450 1,156,000 KRW 573,468 KRW -50%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 346.75 TRY 130.70 TRY -62%
Saab AB SAABB kr 680.10 kr 212.84 -69%
Kongsberg Gruppen ASA KOG kr 330.10 kr 101.07 -69%
HD Korea Shipbuilding & Offshore Engineering Co 009540 371,500 KRW 643,950 KRW +73%

Compare CFF Fluid Control Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CFF Fluid Control Limited (CFF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹306.38 versus a price of ₹1,021, about −70% (overvalued).
What is the fair value of CFF?
Our model-based fair value for CFF Fluid Control Limited is ₹306.38 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,021.
What is the quality score of CFF?
CFF Fluid Control Limited has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CFF Fluid Control Limited (CFF)?
CFF Fluid Control Limited reported trailing-twelve-month revenue of about ₹2.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CFF?
The net profit margin of CFF Fluid Control Limited is about 18.8%, meaning it keeps roughly 18.8% of revenue as net income. Based on the latest reported figures.
Does CFF Fluid Control Limited pay a dividend?
CFF Fluid Control Limited currently shows a dividend yield of about 0.14% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CFF Fluid Control Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.