EN DE

Element Solutions Inc (ESI) Fair Value & Analysis

Basic Materials · US · Market cap $9.7B

ES Element Solutions Inc logo Element Solutions Inc ESI · US
Price$38.43
Fair Value$10.65
Upside-72.3%
Quality61/100
Watch Element Solutions Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.3% net margin
Moderate debt · generates free cash flow
0.79% dividend yield
Trails peers (5/14)
Narrow moat 44/100
Evidence: High Range $8.43 – $16.64 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 14, 2026, revised from $11.11 to $10.65 (−4.1%) since Jun 24, 2026. Share price −0.4% over the past month.

A solid business, but screening 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($16.64). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($8.43 to $16.64) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$49.09 $15.27 Fair Value $10.65 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $15.27 – $49.09 · fair‑value band $8.43 – $16.64 · the $38.43 price screens above the $10.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Element Solutions Inc (ESI) currently trades at $38.43, while our model-based Fair Value estimate is $10.65, implying the stock looks roughly 72.3% overvalued today. We read business quality at 61/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Element Solutions Inc generated revenue of $2.8B at a net margin of 5.3%. Revenue grew 41.5% year over year. It earns a return on equity of 5.6%. Net debt stands at $999M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $8.43 (bear case) to $16.64 (bull case); at $38.43, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 85% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -72%, ESI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $6.10 $10.70 $17.00 80
Residual Income $8.81 $9.25 $9.80 76
Rev-Margin DCF $7.29 $14.41 $22.55 74
All 26 models by family
DCF Models
FCF DCF $5.95 $11.17 $18.79 38
Owner Earnings $8.26 $14.67 $24.04 31
5Y Revenue Exit $7.29 $14.44 $23.56 39
5Y EBITDA Exit $10.72 $20.83 $32.63 41
5Y P/E Exit $6.19 $12.38 $18.83 38
10Y Revenue Exit $6.31 $12.61 $21.06 36
10Y EBITDA Exit $8.82 $16.95 $27.82 37
10Y P/E Exit $6.00 $11.22 $17.54 35
Earnings-Based
Graham-Dodd $5.32 $16.40 $21.79 54
Lynch FV $3.54 $5.06 $6.58 50
PEG = 1.0 $3.54 $5.06 $6.58 46
EPV $7.39 $9.20 $10.77 59
Dividend Discount
Gordon GGM $2.80 $5.59 $8.46 70
DDM Multi-Stage $2.80 $4.54 $5.90 61
Multiples
P/E Multiple $11.74 $15.66 $19.57 63
P/S Multiple $9.98 $13.31 $16.64 58
P/B Multiple $9.98 $13.31 $16.64 55
EV/EBIT $14.86 $21.18 $27.49 53
EV/EBITDA $15.64 $22.22 $28.80 54
EV/Revenue $8.68 $14.15 $19.63 43
Asset-Based
NCAV (Graham) $5.49 $7.35 $10.98 50
Growth DCF
Growth DCF $6.10 $10.70 $17.00 80
Rev-Margin DCF $7.29 $14.41 $22.55 74
Economic Profit
Residual Income $8.81 $9.25 $9.80 76
ROIC Compounder $7.39 $9.20 $10.77 72
Growth Earnings
Growth-Adj P/E $9.73 $13.90 $18.06 68

Widest divergence: Multiples ($14.15) versus Dividend Discount ($4.54). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.8B
Revenue growth (YoY) +41.5%
Net margin 5.3%
Return on equity 5.6%
Free cash flow $228M FY2025
P/E ratio 64.2
More key figures
Operating margin 14.0%
EPS (TTM) $0.6200
Dividend yield 0.8%
EPS growth (YoY) -42.5%
Net debt $999M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 60 · Market factors (momentum, volatility) 64

Profitability 36
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Element Solutions Inc operates as a specialty chemicals technology company in the United States, China, and internationally. The company operates in two segments: MacDermid Alpha Electronics Solutions and Element Specialties.

Full company description

Element Solutions Inc operates as a specialty chemicals technology company in the United States, China, and internationally. The company operates in two segments: MacDermid Alpha Electronics Solutions and Element Specialties. Its MacDermid Alpha Electronics Solutions segment provides assembly solutions, including surface mount technologies, pastes fluxes, thermal management materials, coatings, and other attachment materials; circuitry solutions, such as circuit board metallization, circuit formation products, electronic materials, surface finishes, and film and smart surface solutions; and semiconductor solutions, which includes semiconductor assembly and wafer level packaging materials. This segment serves the mobile communications, computers, automobiles, and aerospace equipment industries. The Element Specialties segment offers industrial solutions, including electroless nickel, plating products, pre-treatment and cleaning solutions, functional conversion coatings, and water treatment; and energy solutions, which includes offshore fluids. This segment serves the aerospace, automotive, construction, consumer electronics, and oil and gas production end markets. The company was formerly known as Platform Specialty Products Corporation and changed its name to Element Solutions Inc in January 2019. Element Solutions Inc was founded in 1785 and is based in Miami Beach, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Element Solutions Inc reported revenue of $2.6B in FY2025 versus $2.4B in FY2021, a compound +1.5%/yr. Reported net income was $191M in FY2025, compounding −1.6%/yr from FY2021.

Growth Quality 73/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.6B
Latest YoY
+3.8%
Avg. growth/yr (3Y)
+0.0%
Avg. growth/yr (5Y)
+6.6%
Avg. growth/yr (14Y)
+9.4%
Revenue +1.5%/yr
FY21 $2.4B
FY22 $2.5B
FY23 $2.3B
FY24 $2.5B
FY25 $2.6B
Net income −1.6%/yr
FY21 $203M
FY22 $187M
FY23 $118M
FY24 $244M
FY25 $191M

ESI screens 72% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Element Solutions Inc Fair Value". https://www.fairvalue-calculator.com/stock/ESI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Chemicals · 680 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 5% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth 42% · Top 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.61× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 64.2× · Pricier than 75% of peers
P/B 3.63× · Pricier than 75% of peers
P/S (TTM) 3.47× · Pricier than 75% of peers
P/FCF 42.6× · Pricier than 75% of peers
EV/EBITDA 19.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 19
PAST 23 · sector 23
HEALTH 70 · sector 95
DIVIDEND 16 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $520.74 $226.27 -57%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Element Solutions Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Element Solutions Inc (ESI) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $10.65 versus a price of $38.43, about −72% (overvalued).
What is the fair value of ESI?
Our model-based fair value for Element Solutions Inc is $10.65 (as of Jul 14, 2026), built from audited fundamentals. The current price is $38.43.
What is the quality score of ESI?
Element Solutions Inc has a Quality Score of 61/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Element Solutions Inc (ESI)?
Element Solutions Inc reported trailing-twelve-month revenue of about $2.8B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ESI?
The net profit margin of Element Solutions Inc is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does Element Solutions Inc pay a dividend?
Element Solutions Inc currently shows a dividend yield of about 0.75% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Element Solutions Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.