EN DE

Forward Air Corporation (FWRD) Fair Value & Analysis

Industrials · US · Market cap $431M

FA Forward Air Corporation logo Forward Air Corporation FWRD · US
Price$19.35
Fair Value$25.56
Upside+32.1%
Quality28/100
Watch Forward Air Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.7% net margin
High debt · generates free cash flow
Trails peers (4/13)
Narrow moat 12/100
Evidence: Medium Range $5.12 – $64.42 Share as image

Fair value as of: Jul 16, 2026

From 4 valuation models · updated 25 days ago

Share price +58.9% over the past month.

Below-average quality, screening 32% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (28/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide ($5.12 to $64.42). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$121.98 $8.31 Fair Value $25.56 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $8.31 – $121.98 · fair‑value band $5.12 – $64.42 · the $19.35 price screens below the $25.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Forward Air Corporation (FWRD) currently trades at $19.35, while our model-based Fair Value estimate is $25.56, implying the stock looks roughly 32.1% undervalued today. The Quality Score stands at 28/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Forward Air Corporation generated revenue of $2.5B at a net margin of -3.7%. Revenue declined 5.1% year over year. It earns a return on equity of -69.1%. Net debt stands at $2.1B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $5.12 (bear case) to $64.42 (bull case); at $19.35, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 146% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at 32%, FWRD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $8.29 $27.72 $47.15 54
NCAV (Graham) $1.79 $2.40 $3.58 50
5Y EBITDA Exit $19.97 $64.38 41
All 4 models by family
DCF Models
5Y EBITDA Exit $19.97 $64.38 41
10Y EBITDA Exit $39.33 37
Multiples
EV/EBITDA $8.29 $27.72 $47.15 54
Asset-Based
NCAV (Graham) $1.79 $2.40 $3.58 50

Widest divergence: Multiples ($27.72) versus Asset-Based ($2.40). Highest evidence: EV/EBITDA (54).

Notify me when FWRD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $2.5B
Revenue growth (YoY) -5.1%
Net margin -3.7%
Return on equity -69.1%
Free cash flow $15.3M FY2025
Operating margin 4.0%
More key figures
EPS (TTM) $-2.92
EPS growth (YoY) +145%
Net debt $2.1B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 28 · Market factors (momentum, volatility) 16

Profitability 21
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 17
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Forward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States, Mexico, Europe, Asia, and Canada. The company operates through three segments: Expedited Freight, Omni Logistics, and Intermodal.

Full company description

Forward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States, Mexico, Europe, Asia, and Canada. The company operates through three segments: Expedited Freight, Omni Logistics, and Intermodal. Its Expedited Freight segment provides expedited regional, inter-regional, and national less-than-truckload services; local pick-up and delivery services; and other services, which include shipment consolidation and deconsolidation, warehousing, customs brokerage, and other handling. This segment offers expedited truckload brokerage, dedicated fleet, and high security and temperature-controlled logistics services. The Omni Logistics segment offers full suite of global logistics services, such as air and ocean freight consolidation and forwarding, customs brokerage, warehousing and distribution, value-added services, time-definite transportation services, and other supply chain solutions. Its Intermodal segment provides intermodal container drayage services; and contract and container freight station warehouse and handling services. The company serves freight forwarders, third-party logistics companies, integrated air cargo carriers and passenger, passenger and cargo airlines, steamship lines, and retailers. Forward Air Corporation was incorporated in 1981 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Forward Air Corporation reported revenue of $2.5B in FY2025 versus $1.4B in FY2021, a compound +15.8%/yr. Reported net income was −$108M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.5B
Latest YoY
+0.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Avg. growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Revenue +15.8%/yr
FY21 $1.4B
FY22 $1.7B
FY23 $1.4B
FY24 $2.5B
FY25 $2.5B
Net income
FY21 $106M
FY22 $193M
FY23 $167M
FY24 −$817M
FY25 −$108M

Watch FWRD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Forward Air Corporation Fair Value". https://www.fairvalue-calculator.com/stock/FWRD

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Integrated Freight & Logistics · 218 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside +12% · Above median
Return on assets 2% · Below median
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) 4% · Above median
Revenue growth -5% · Below median
Debt / equity 14.89× · Higher than 75% of peers

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/B 3.80× · Pricier than 75% of peers
P/S (TTM) 0.18× · Cheaper than median
P/FCF 28.2× · Pricier than 75% of peers
EV/EBITDA 8.2× · Pricier than median
PEG 0.65× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 50 · sector 46
FUTURE 0 · sector 8
PAST 0 · sector 26
HEALTH 0 · sector 94
DIVIDEND 0 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare Forward Air Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Forward Air Corporation (FWRD) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $25.56 versus a price of $19.35, about +32% (undervalued).
What is the fair value of FWRD?
Our model-based fair value for Forward Air Corporation is $25.56 (as of Jul 16, 2026), built from audited fundamentals. The current price is $19.35.
What is the quality score of FWRD?
Forward Air Corporation has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Forward Air Corporation (FWRD)?
Forward Air Corporation reported trailing-twelve-month revenue of about $2.5B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of FWRD?
The net profit margin of Forward Air Corporation is about -3.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Forward Air Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.