EN DE

GURU Organic Energy Corp (GURU) Fair Value & Analysis

Consumer Defensive · CA · Market cap C$108M

GO GURU Organic Energy Corp GURU · TO
PriceC$3.75
Fair ValueC$1.93
Upside-48.5%
Quality76/100
Watch GURU Organic Energy Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 18/100
Evidence: Low Range C$1.42 – C$2.44 Share as image

Fair value as of: Jul 17, 2026

From 7 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from C$1.91 to C$1.93 (+1.0%) since Jul 16, 2026. Share price +1.6% over the past month.

A strong business, but screening 49% overvalued on our models.

What matters now

  • A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (C$2.44). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$18.10 C$1.23 Fair Value C$1.93 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range C$1.23 – C$18.10 · fair‑value band C$1.42 – C$2.44 · the C$3.75 price screens above the C$1.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GURU Organic Energy Corp (GURU) currently trades at C$3.75, while our model-based Fair Value estimate is C$1.93, implying the stock looks roughly 48.5% overvalued today. The Quality Score stands at 76/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, GURU Organic Energy Corp generated revenue of C$35.9M at a net margin of -1.1%. Revenue grew 14.7% year over year. It earns a return on equity of -1.3%. The balance sheet holds a net cash position of C$7.1M. Fundamentals as of Jul 17, 2026

Our scenario range runs from C$1.42 (bear case) to C$2.44 (bull case); at C$3.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 121% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -14% fair-value upside, at -49%, GURU screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF C$1.42 C$1.92 C$2.55 80
Rev-Margin DCF C$1.42 C$2.12 C$2.97 74
NCAV (Graham) C$0.5000 C$0.6700 C$1.00 50
All 7 models by family
DCF Models
FCF DCF C$1.43 C$1.99 C$2.74 38
5Y Revenue Exit C$1.42 C$2.12 C$3.04 39
10Y Revenue Exit C$1.38 C$1.97 C$2.80 36
Multiples
EV/Revenue C$1.47 C$1.98 C$2.48 43
Asset-Based
NCAV (Graham) C$0.5000 C$0.6700 C$1.00 50
Growth DCF
Growth DCF C$1.42 C$1.92 C$2.55 80
Rev-Margin DCF C$1.42 C$2.12 C$2.97 74

Widest divergence: DCF Models (C$1.99) versus Asset-Based (C$0.6700). Highest evidence: Growth DCF (80).

Notify me when GURU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$37.9M
Revenue growth (YoY) +31.6%
Free cash flow C$3.9M FY2025
Operating margin -14.0%
EPS growth (YoY) +16.0%
Net cash C$7.1M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 76 · Market factors (momentum, volatility) 40

Profitability 34
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GURU Organic Energy Corp., a beverage company, engages in production, marketing, and distribution of energy drinks in Canada and the United States.

Full company description

GURU Organic Energy Corp., a beverage company, engages in production, marketing, and distribution of energy drinks in Canada and the United States. The company offers its products under the Guru Original, Guru Lite, GURU Zero Wild Berry, Wild Strawberry Watermelon, Guru wild ice pop, Zero Dragon Fruit Cherry Sorbet, Wild Ruby Red, Zero variety pack, island breeze punch, Tropical Punch, Fruit Punch, and Peach Mango Punch brand names. It distributes its products through convenience stores and gas stations, grocery and mass retailers, pharmacies, wholesale clubs, food service companies, and e-commerce platforms, such as guruenergy.com and Amazon. The company was founded in 1999 and is headquartered in Montreal, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GURU Organic Energy Corp reported revenue of C$34.7M in FY2025 versus C$30.2M in FY2021, a compound +3.6%/yr. Reported net income was −C$1.4M in FY2025.

Growth Quality 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$34.7M
Latest YoY
+14.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.4%
Revenue +3.6%/yr
FY21 C$30.2M
FY22 C$29.1M
FY23 C$29.3M
FY24 C$30.2M
FY25 C$34.7M
Net income
FY21 −C$9.8M
FY22 −C$17.6M
FY23 −C$12.0M
FY24 −C$9.4M
FY25 −C$1.4M

GURU screens 49% overvalued. Compare with The Coca-Cola Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GURU Organic Energy Corp Fair Value". https://www.fairvalue-calculator.com/stock/GURU

Peer Group

Beverages - Non-Alcoholic · 92 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −49% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth 32% · Top 25%

Valuation Multiples vs Beverages - Non-Alcoholic median · lower = cheaper

P/B 2.59× · Pricier than median
P/S (TTM) 2.05× · Pricier than median
P/FCF 19.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 100 · sector 44
PAST 0 · sector 48
HEALTH 100 · sector 95
DIVIDEND 0 · sector 46

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
The Coca-Cola Company KO $87.05 $36.57 -58%
PepsiCo, Inc PEP $139.02 $106.91 -23%
Monster Beverage Corporation MNST $97.50 $35.82 -63%
Nongfu Spring Co 9633 HK$41.44 HK$30.72 -26%
Coca-Cola Europacific Partners PLC CCEP €92.10 €85.41 -7%
Keurig Dr Pepper Inc KDP $31.25 $30.99 -1%
Coca-Cola FEMSA, S.A. KOF $102.04 $106.45 +4%
Coca-Cola HBC AG EEE €57.90 €52.82 -9%
Varun Beverages Limited VBL ₹495.70 ₹187.49 -62%
Eastroc Beverage (Group) Co 605499 ¥124.43 ¥107.57 -14%

Compare GURU Organic Energy Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GURU Organic Energy Corp (GURU) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of C$1.93 versus a price of C$3.75, about −49% (overvalued).
What is the fair value of GURU?
Our model-based fair value for GURU Organic Energy Corp is C$1.93 (as of Jul 17, 2026), built from audited fundamentals. The current price is C$3.75.
What is the quality score of GURU?
GURU Organic Energy Corp has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GURU Organic Energy Corp (GURU)?
GURU Organic Energy Corp reported trailing-twelve-month revenue of about C$35.9M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of GURU?
The net profit margin of GURU Organic Energy Corp is about -1.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GURU Organic Energy Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.