Check 35,000+ stocks against 26 valuation models and 37 quality factors

3DG Holdings (International) Limited (HKRHF) fair value: what the stock is really worth

We calculate from audited financials what 3DG Holdings (International) Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Valuation from Sep 13, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.

Fair value above price? Yes
Good quality? No
Add to watchlist

Consumer Cyclical · US

Thin data Sep 13, 2026

3DG Holdings (International) Limited

HKRHF · US

Low PriorityFair Value upside is limited and quality is weak.

·Fair value $0.0718 · Fairly valued (+3%)

!Quality 33/100

!Weak Growth (revenue 3y −10.9 %/yr)

!Loss-making · -15.4% net margin (TTM)

!Negative equity (buybacks among others) · negative free cash flow

!Mixed vs. peers (3/7)

!Narrow moat 9/100

!Evidence only low, so the estimate is less certain

26 models, one by oneBear $0.0545 to bull $0.0843 Growth analysisrevenue history, year by year Quality 33/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch 3DG Holdings (International) Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

28‑month range $0.0700 – $0.0900 · fair‑value band $0.0545 – $0.0843 · the $0.0700 price screens below the $0.0718 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Follow 3DG Holdings (International) in your weekly email

Every Wednesday you see whether 3DG Holdings (International) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

3DG Holdings (International) Limited, an investment holding company, engages in the retailing, wholesaling, and franchising operations for gold and jewellery products in Hong Kong, Macau, and Mainland China. The company also holds trademarks; and provides management services. In addition, it engages in the rental holding; and gold and jewelry products design services. The company was formerly known as Hong Kong Resources Holdings Company Limited and changed its name to 3DG Holdings (International) Limited in July 2024. The company was founded in 1991 and is based in Sha Tin, Hong Kong. Hong Kong Resources Holdings Company Limited operates as a subsidiary of Luk Fook Holdings (International) Limited.

Stock analysis

3DG Holdings (International) Limited (HKRHF) currently trades at $0.0700, while our model-based Fair Value estimate is $0.0718, implying the stock looks roughly 2.5% fairly valued today.

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 76/100, which puts the evidence level at low.

Scenario range: $0.0545 (bear) to $0.0843 (bull), the price of $0.0700 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

3DG Holdings (International) Limited reported revenue of HK$605M in FY2024 versus HK$805M in FY2020, a compound −6.9%/yr. Reported net income was −HK$135M in FY2024.

Key figures

Market cap $18.9M · P/S ratio 0.02 · EPS (TTM) $−0.0700 · Net margin −22.4% · Return on assets (EBIT) −3.8% · Operating margin 0.7% · Revenue (TTM) HK$879M · Revenue growth (YoY) +104%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (medium confidence).

What moves the price

The share trades about 22% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 9% fair-value upside, at 3%, HKRHF screens richer than that median.

Notify me when HKRHF reaches fair value

Put HKRHF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 33/100

Of which business quality 32 · Market factors (momentum, volatility) 44

Profitability 16

Margins and returns on capital today

Quality Growth 45

Are margins and returns improving?

Cashflow 32

Earnings quality: real cash, not paper profit

Fin. Strength 3

Balance sheet, leverage, solvency risk

Investment 94

Disciplined investing over empire-building

Low Volatility 97

Calm price path (market factor)

Momentum 32

Price trend over the last 3–12 months (market factor)

52W Momentum 4

Distance to the 52-week high (market factor)

Net Issuance 40

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100

Revenue is shrinking: the last year, the last three and the last five years are all negative.

Revenue growth 1 year

−2.3%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−10.9%

’20

’21

’22

’23

’24

Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.

−5.6% (2020) → −11.9% (2024)

What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss

not computed

Watch HKRHF, get fair value alerts →

Compare 3DG Holdings (International) Limited with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Luxury Goods · 130 stocks

Beats the industry median on 3/7 measures

A mixed picture versus its industry peers.

Valuation

Quality Score 32 · Bottom 25%

Fair Value upside +3% · Above median

Profitability

Return on equity (TTM) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Return on assets −2% · Bottom 25%

Net margin (TTM) −15% · Bottom 25%

Operating margin (TTM) 1% · Bottom 25%

Growth and dividend

Revenue growth 104% · Top 25%

Balance sheet

Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Luxury Goods median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

P/S (TTM) 0.02× · Cheapest 25%

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)37 · sector 14

FUTURE (revenue growth)100 · sector 50

PAST (return on equity)0 · sector 40

HEALTH (low debt)0 · sector 99

DIVIDEND (yield)0 · sector 50

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Compagnie Financière Richemont SA CFR	CHF 170.60	CHF 120.45	−29%
Christian Dior SE CDI	€421.00	€552.53	+31%
Tapestry, Inc TPR	$112.59	$19.95	−82%
Chow Tai Fook Jewellery Group 1929	HK$11.01	HK$12.03	+9%
The Swatch Group UHR	CHF 176.60	CHF 48.30	−73%
Prada S.p.A 1913	HK$37.38	HK$63.43	+70%
Pandora A/S PNDORA	kr 821.60	kr 1,424	+73%
Laopu Gold Co 6181	HK$353.00	HK$447.52	+27%
Brunello Cucinelli S.p.A BC	€79.92	€34.92	−56%
Kalyan Jewellers India Limited KALYANKJIL	₹584.25	₹184.73	−68%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

3DG Holdings (International) Limited · Fair Value
$0.0718 +3%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/HKRHF" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">3DG Holdings (International) Limited · Fair Value</span><br><b style="font-size:20px">$0.0718</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+3%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "3DG Holdings (International) Limited Fair Value". https://www.fairvalue-calculator.com/stock/HKRHF

Frequently asked questions

Is 3DG Holdings (International) Limited (HKRHF) overvalued or undervalued?

As of Sep 13, 2026, our model estimates a fair value of $0.0718 versus the last price from Sep 18, 2026 of $0.0700, about +3% upside (fairly valued).

What is the fair value of HKRHF?

Our model-based fair value for 3DG Holdings (International) Limited is $0.0718 (as of Sep 13, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): $0.0700.

What is the quality score of HKRHF?

3DG Holdings (International) Limited has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for 3DG Holdings (International) Limited (HKRHF)?

Our model-based price target is the fair value of $0.0718 (as of Sep 13, 2026) from 1 valuation models. Cautious scenario $0.0545, optimistic scenario $0.0843. It is a calculation from audited fundamentals, not an analyst target.

What is the 3DG Holdings (International) Limited stock forecast for 2026?

Our models put fair value at $0.0718, about +3% upside versus the last price from Sep 18, 2026 of $0.0700 (fairly valued). Cautious scenario $0.0545, optimistic scenario $0.0843. The calculation is refreshed regularly with new filings.

What is the revenue of 3DG Holdings (International) Limited (HKRHF)?

3DG Holdings (International) Limited reported trailing-twelve-month revenue of about HK$879M (latest available figure, as of Sep 13, 2026).

What is the intrinsic value of 3DG Holdings (International) Limited (HKRHF)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 3DG Holdings (International) Limited it is $0.0718 per share (as of Sep 13, 2026), against a price of $0.0700. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).

Is 3DG Holdings (International) Limited stock overvalued or undervalued in 2026?

As of Sep 13, 2026, HKRHF trades below its calculated fair value: price $0.0700, fair value $0.0718, a gap of about +3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of HKRHF?

No. The price is what the market pays today ($0.0700); the fair value is what the company's own numbers justify ($0.0718). For 3DG Holdings (International) Limited the two are $0.0018 per share apart. That gap is exactly why we show both numbers side by side.

How much is 3DG Holdings (International) Limited worth?

The market values 3DG Holdings (International) Limited at about $18.9M (market capitalisation, as of Sep 13, 2026). Per share that is $0.0700; our models calculate a fair value of $0.0718 per share.

What do the bullish and bearish scenarios say about HKRHF?

Our models span a range for 3DG Holdings (International) Limited: cautious scenario $0.0545, base $0.0718, optimistic $0.0843 per share (as of Sep 13, 2026, price $0.0700). The range comes from different growth and margin assumptions, not from analyst opinions.

How solid is the balance sheet of 3DG Holdings (International) Limited (HKRHF)?

Balance-sheet figures for 3DG Holdings (International) Limited (as of Sep 13, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 33/100, which measures business quality independently of the share price.

How far is HKRHF from its 52-week high?

3DG Holdings (International) Limited trades at $0.0700, about 22% below its 52-week high of $0.0900 and at the low of $0.0700 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0718 is for.

Which stocks are comparable to 3DG Holdings (International) Limited?

From the same area (Consumer Cyclical) we also value Compagnie Financière Richemont SA, Christian Dior SE, Tapestry, Inc, Chow Tai Fook Jewellery Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is 3DG Holdings (International) Limited stock attractive at the current price?

The data as of Sep 13, 2026: price $0.0700, calculated fair value $0.0718 (+3%), Quality Score 33/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of HKRHF calculated?

We run 3DG Holdings (International) Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0718, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.0 % above its aggregate fair value. 3DG Holdings (International) Limited currently trades 3 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of 3DG Holdings (International) Limited (HKRHF)?

The latest price we hold is from Sep 18, 2026 and stands at $0.0700. Our model-based fair value is $0.0718, about +3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with 3DG Holdings (International) Limited right now?

The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of 3DG Holdings (International) Limited

How large is the market capitalisation of 3DG Holdings (International) Limited (HKRHF)?

The market capitalisation of 3DG Holdings (International) Limited is $18.9M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of 3DG Holdings (International) Limited (HKRHF)?

The price-to-sales ratio of 3DG Holdings (International) Limited is 0.02 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of 3DG Holdings (International) Limited (HKRHF)?

Earnings per share at 3DG Holdings (International) Limited are $−0.0700. Earnings per share over the last twelve months: total profit spread across every single share.

What is the net margin of 3DG Holdings (International) Limited (HKRHF)?

The net margin of 3DG Holdings (International) Limited is −22.4% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the EBIT return on assets of 3DG Holdings (International) Limited (HKRHF)?

On an EBIT basis the return on assets of 3DG Holdings (International) Limited is −3.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of 3DG Holdings (International) Limited (HKRHF)?

The operating margin of 3DG Holdings (International) Limited is 0.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at 3DG Holdings (International) Limited (HKRHF)?

Revenue at 3DG Holdings (International) Limited is growing +104% versus a year earlier (3y avg −10.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How much free cash flow does 3DG Holdings (International) Limited (HKRHF) generate?

The free cash flow of 3DG Holdings (International) Limited is −HK$286M (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.

How much net debt does 3DG Holdings (International) Limited (HKRHF) carry?

The net debt of 3DG Holdings (International) Limited is HK$1.4B (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch 3DG Holdings (International) Limited in the live analysis

One click puts 3DG Holdings (International) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.