EN DE

Optimus Group (OPTGF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $161M

OG Optimus Group logo Optimus Group OPTGF · US
Price$2.30
Fair Value$6.59
Upside+186.4%
Quality27/100
Watch Optimus Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.8% net margin
Moderate debt · negative free cash flow
Ranks above peers (6/10)
Narrow moat 29/100
Evidence: Medium Range $3.85 – $11.97 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated today

Share price +5.7% over the past month.

Below-average quality, screening 186% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (27/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($3.85). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($3.85 to $11.97). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$5.38 $1.66 Fair Value $6.59 Feb 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

30‑month range $1.66 – $5.38 · fair‑value band $3.85 – $11.97 · the $2.30 price screens below the $6.59 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Optimus Group (OPTGF) currently trades at $2.30, while our model-based Fair Value estimate is $6.59, implying the stock looks roughly 186.4% undervalued today. The Quality Score stands at 27/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Optimus Group generated revenue of $316B at a net margin of 0.8%. Revenue grew 42.4% year over year. It earns a return on equity of 7.9%. Net debt stands at $79.4B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $3.85 (bear case) to $11.97 (bull case); at $2.30, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 39% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -5% fair-value upside, at 186%, OPTGF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder $2.67 $3.77 $4.41 72
EPV $2.18 $2.49 $2.74 59
EV/EBITDA $8.66 $11.67 $14.68 54
All 6 models by family
Earnings-Based
EPV $2.18 $2.49 $2.74 59
Multiples
EV/EBIT $5.72 $7.75 $9.78 53
EV/EBITDA $8.66 $11.67 $14.68 54
EV/Revenue $3.74 $5.50 $7.25 43
Asset-Based
NCAV (Graham) $0.7615 $1.02 $1.52 50
Economic Profit
ROIC Compounder $2.67 $3.77 $4.41 72

Widest divergence: Multiples ($7.75) versus Asset-Based ($1.02). Highest evidence: ROIC Compounder (72).

Notify me when OPTGF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $316B
Revenue growth (YoY) +42.4%
Net margin 0.8%
Return on equity 7.9%
Free cash flow −$934M FY2025
P/E ratio 10.0
More key figures
Operating margin 5.8%
EPS (TTM) $0.2300
EPS growth (YoY) +163%
Net debt $79.4B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 29 · Market factors (momentum, volatility) 39

Profitability 38
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Optimus Group Company Limited offers integrated automotive services. The company operates in five segments: Import/Export, Logistics, Services, Inspection, and Retail and Wholesale. The Import/Export segment purchases used cars from auto auction operators and sells them to local car dealers internationally.

Full company description

Optimus Group Company Limited offers integrated automotive services. The company operates in five segments: Import/Export, Logistics, Services, Inspection, and Retail and Wholesale. The Import/Export segment purchases used cars from auto auction operators and sells them to local car dealers internationally. The Logistics segment is involved in the ocean transport for the export of used cars from Japan and land transport of new cars to Australia. The Services segment provides services for businesses, such as used car dealers in New Zealand, as well as for general consumers. The Inspection segment conducts pre-shipment inspections, including safety checks and quarantine inspections for soil, animals, plants, and insects. The Retails and Whole segment engages in the retail and sale of new and used automobiles. It also offers automotive data and financial solutions, as well as car loans; quarantine and customs clearance; and after-sales and maintenance services. Optimus Group Company Limited was founded in 1988 and is headquartered in Minato, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Optimus Group reported revenue of $269B in FY2025 versus $24.9B in FY2021, a compound +81.2%/yr. Reported net income was −$483M in FY2025.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$269B
Latest YoY
+116.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+80.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+58.9%
Revenue +81.2%/yr
FY21 $24.9B
FY22 $45.5B
FY23 $55.0B
FY24 $124B
FY25 $269B
Net income
FY21 $953M
FY22 $2.5B
FY23 $2.3B
FY24 $2.9B
FY25 −$483M

Watch OPTGF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Optimus Group Fair Value". https://www.fairvalue-calculator.com/stock/OPTGF

Peer Group

Auto & Truck Dealerships · 104 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside +135% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 42% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.78× · Higher than median

Valuation Multiples vs Auto & Truck Dealerships median · lower = cheaper

P/E (TTM) 10.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 27
FUTURE 100 · sector 9
PAST 32 · sector 20
HEALTH 61 · sector 90
DIVIDEND 0 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Carvana Co CVNA $72.48 $24.58 -66%
Penske Automotive Group PAG $218.00 $217.41 -0%
D'Ieteren Group DIE €175.00 €105.40 -40%
Hotai Motor Co 2207 524.00 TWD 558.82 TWD +7%
CarMax, Inc KMX $58.71 $29.44 -50%
Lithia Motors, Inc LAD $378.55 $498.50 +32%
AutoNation, Inc AN $208.62 $329.77 +58%
Rush Enterprises, Inc RUSHA $80.63 $66.27 -18%
Valvoline Inc VVV $33.30 $24.55 -26%
OPENLANE, Inc OPLN $35.33 $33.46 -5%

Compare Optimus Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Optimus Group (OPTGF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $6.59 versus a price of $2.30, about +186% (undervalued).
What is the fair value of OPTGF?
Our model-based fair value for Optimus Group is $6.59 (as of Aug 13, 2026), built from audited fundamentals. The current price is $2.30.
What is the quality score of OPTGF?
Optimus Group has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Optimus Group (OPTGF)?
Optimus Group reported trailing-twelve-month revenue of about $316B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of OPTGF?
The net profit margin of Optimus Group is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Optimus Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.