Fair Value Calculator Fair Value Calculator
EN DE

Rich Sport Public Company (RSP) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 706M THB

RS Rich Sport Public Company RSP · BK
Price0.9700 THB
Fair Value1.95 THB
Upside+101.0%
Quality53/100
Watch Rich Sport Public Company for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 1.33 THB – 2.58 THB

Fair value as of: Jul 16, 2026

From 16 valuation models · updated today

Fair value updated Jul 16, 2026 — revised from 3.59 THB to 1.95 THB (−45.7%) since Jun 24, 2026. Share price +4.3% over the past month.

Price vs Fair Value (12 months)

1.33 THB 0.8800 THB Fair Value 1.95 THB Jul 2025 Jul 2026

12‑month range 0.8800 THB – 1.33 THB · fair‑value band 1.33 THB – 2.58 THB · the 0.9700 THB price screens below the 1.95 THB fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Rich Sport Public Company (RSP) currently trades at 0.9700 THB, while our model-based Fair Value estimate is 1.95 THB — implying the stock looks roughly 101.0% undervalued today. We read business quality at 53/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Rich Sport Public Company generated revenue of 1.3B THB at a net margin of 1.2%. Revenue grew 7.2% year over year. It earns a return on equity of -0.3%. Net debt stands at 411M THB. Fundamentals as of Jul 16, 2026

Our scenario range runs from 1.33 THB (bear case) to 2.58 THB (bull case); at 0.9700 THB, the current price sits below that range. The share trades about 31% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 4% fair-value upside — at 101%, RSP screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.3B THB
Revenue growth (YoY) +7.2%
Net margin 1.2%
Return on equity -0.3%
Free cash flow 241M THB FY2025
P/E ratio 47.5
More key figures
Operating margin 12.5%
EPS (TTM) 0.0200 THB
EPS growth (YoY) +2,308%
Net debt 411M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Rich Sport Public Company Limited, together with its subsidiary, engages in the manufacture and sale of shoes, clothes, caps, and bags in Thailand and internationally. The company also provides accessories, including socks. It sells its products through department stores, retail chains, and online channel. The company was founded in 2001 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rich Sport Public Company reported revenue of 1.3B THB in FY2025 versus 896M THB in FY2021, a compound +9.2%/yr. Reported net income was −15.8M THB in FY2025.

Revenue +9.2%/yr
FY21 896M THB
FY22 1.3B THB
FY23 1.5B THB
FY24 1.4B THB
FY25 1.3B THB
Net income
FY21 29.6M THB
FY22 112M THB
FY23 104M THB
FY24 134M THB
FY25 −15.8M THB

Is RSP fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Rich Sport Public Company Fair Value". https://www.fairvalue-calculator.com/stock/RSP

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NIKE34 R$22.30 R$4.20 -81%
adidas AG 1ADS €184.40 €81.86 -56%
ASICS Corporation ASCCY $27.42 $22.91 -16%
Deckers Outdoor Corporation DECK $111.18 $125.16 +13%
On Holding ONON $38.00 $18.63 -51%
Zhejiang China Commodities City Group 600415 ¥10.63 ¥26.58 +150%
Birkenstock Holding BIRK $43.41 $37.93 -13%
Crocs, Inc CROX $121.52 $126.40 +4%
Huali Industrial Group 300979 ¥31.22 ¥54.71 +75%
PUMA SE PMMAF $30.97 $54.33 +75%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Rich Sport Public Company (RSP) undervalued?
As of Jul 16, 2026, our model estimates a fair value of 1.95 THB versus a price of 0.9700 THB — about +101% (undervalued). Model-based estimate, not financial advice.
What is the fair value of RSP?
Our model-based fair value for Rich Sport Public Company is 1.95 THB (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.9700 THB.
What is the quality score of RSP?
Rich Sport Public Company has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Rich Sport Public Company (RSP)?
Rich Sport Public Company reported trailing-twelve-month revenue of about 1.3B THB (latest available figure, as of Jul 16, 2026).
What is the net profit margin of RSP?
The net profit margin of Rich Sport Public Company is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Rich Sport Public Company analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.