Rich Sport Public Company Limited (RSP) Fair Value & Analysis
Consumer Cyclical · TH · Market cap 706M THB (≈ $21.3M)
Strengths
Risks
Fair value as of: Aug 13, 2026
From 16 valuation models · updated 16 days ago
Share price +10.5% over the past month.
A solid business, trading 46% below our fair value.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price is below even our cautious bear case (1.33 THB). The market is more pessimistic than our downside scenario.
- Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (1.33 THB to 2.58 THB) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.8800 THB – 2.56 THB · fair‑value band 1.33 THB – 2.58 THB · the 1.05 THB price screens below the 1.95 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Rich Sport Public Company Limited (RSP) currently trades at 1.05 THB, while our model-based Fair Value estimate is 1.95 THB, implying the stock looks roughly 85.7% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Rich Sport Public Company Limited generated revenue of 1.3B THB at a net margin of 1.2%. Revenue grew 7.2% year over year. It earns a return on equity of -0.3%. Net debt stands at 411M THB. Fundamentals as of Aug 13, 2026
Our scenario range runs from 1.33 THB (bear case) to 2.58 THB (bull case); at 1.05 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 21% fair-value upside, at 86%, RSP screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: DCF Models (2.65 THB) versus Earnings-Based (0.6900 THB). Highest evidence: Growth DCF (72).
Notify me when RSP reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 45
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Rich Sport Public Company Limited, together with its subsidiary, engages in the manufacture and sale of shoes, clothes, caps, and bags in Thailand and internationally. The company also provides accessories, including socks. It sells its products through department stores, retail chains, and online channel.
Full company description
Rich Sport Public Company Limited, together with its subsidiary, engages in the manufacture and sale of shoes, clothes, caps, and bags in Thailand and internationally. The company also provides accessories, including socks. It sells its products through department stores, retail chains, and online channel. The company was founded in 2001 and is headquartered in Bangkok, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Rich Sport Public Company Limited reported revenue of 1.3B THB in FY2025 versus 896M THB in FY2021, a compound +9.2%/yr. Reported net income was −15.8M THB in FY2025.
of which total revenue +3.2 % · buybacks/dilution +0.4 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
Watch RSP: get an alert when its fair value changes →
Peer Group
Footwear & Accessories · 95 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Footwear & Accessories median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 52/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NIKE, Inc NKE | $38.44 | $35.63 | -7% |
| Deckers Outdoor Corporation DECK | $89.47 | $125.16 | +40% |
| On Holding ONON | $31.03 | $17.79 | -43% |
| Zhejiang China Commodities City Group 600415 | ¥11.81 | ¥13.03 | +10% |
| Birkenstock Holding BIRK | $36.74 | $44.59 | +21% |
| Crocs, Inc CROX | $123.64 | $203.65 | +65% |
| Huali Industrial Group 300979 | ¥34.24 | ¥51.36 | +50% |
| PUMA SE PUM | €25.63 | €10.57 | -59% |
| Steven Madden, Ltd SHOO | $47.70 | $11.69 | -75% |
| Yue Yuen Industrial (Holdings) Limited 0551 | HK$13.65 | HK$31.67 | +132% |
Compare Rich Sport Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Rich Sport Public Company Limited (RSP) overvalued or undervalued?
What is the fair value of RSP?
What is the quality score of RSP?
What is the revenue of Rich Sport Public Company Limited (RSP)?
What is the net profit margin of RSP?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Watch Rich Sport Public Company Limited in the live analysis
One click puts Rich Sport Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.