Wice Logistics Public Company (WICE) Fair Value & Analysis
Industrials · TH · Market cap 1.9B THB
Fair value as of: Jul 14, 2026
From 26 valuation models · updated 27 days ago
Fair value updated Jul 14, 2026, revised from 4.00 THB to 3.24 THB (−19.0%) since Jun 24, 2026. Share price +18.5% over the past month.
A solid business, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from 2.43 THB (bear) to 4.05 THB (bull), base 3.24 THB. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 67/100 (solid quality) with medium evidence: read the verdict with care.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.
How to read this chart
60‑month range 2.12 THB – 19.84 THB · fair‑value band 2.43 THB – 4.05 THB · the 3.58 THB price screens above the 3.24 THB fair value. Dashed = 300-day average. As of Jul 14, 2026.
Analysis
Wice Logistics Public Company (WICE) currently trades at 3.58 THB, while our model-based Fair Value estimate is 3.24 THB, implying the stock looks roughly 9.5% fairly valued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Wice Logistics Public Company generated revenue of 4.9B THB at a net margin of 1.7%. Revenue grew 23.7% year over year. It earns a return on equity of 4.9%. Net debt stands at 75.5M THB. Fundamentals as of Jul 14, 2026
Our scenario range runs from 2.43 THB (bear case) to 4.05 THB (bull case); at 3.58 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 72% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at -10%, WICE screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (6.83 THB) versus Asset-Based (1.43 THB). Highest evidence: Growth DCF (80).
Notify me when WICE reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 67 · Market factors (momentum, volatility) 72
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Wice Logistics Public Company Limited, together with its subsidiaries, engages in freight forwarding business in Thailand and internationally. It operates through four segments: Sea Freight, Air Freight, Cross-Border Service, and Supply Chain Solution.
Full company description
Wice Logistics Public Company Limited, together with its subsidiaries, engages in freight forwarding business in Thailand and internationally. It operates through four segments: Sea Freight, Air Freight, Cross-Border Service, and Supply Chain Solution. The company offers sea freight services, including full and less than container loads; air freight services, such as door-to-door delivery, hand carrier, and customized logistic solutions; and internal transportation services using trailer trucks, dump trucks, lorries, and minivans, as well as cross-border and inland transportation services. It also provides distribution and logistics solutions comprising multi-user warehouses, dedicated warehouses, and warehouse management, as well as logistics services. The company was formerly known as Wice Freight Services (Thailand) Company Limited and changed its name to Wice Logistics Public Company Limited in April 2015. Wice Logistics Public Company Limited was founded in 1993 and is headquartered in Bangkok, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Wice Logistics Public Company reported revenue of 4.7B THB in FY2025 versus 7.6B THB in FY2021, a compound −11.6%/yr. Reported net income was 122M THB in FY2025, compounding −30.9%/yr from FY2021.
of which total revenue +20.3 pp · buybacks/dilution −3.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch WICE: get an alert when its fair value changes →
Peer Group
Integrated Freight & Logistics · 218 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| United Parcel Service, Inc UPS | $117.72 | $104.58 | -11% |
| FedEx Corporation FDX | $314.69 | $347.68 | +10% |
| Deutsche Post AG DHL | €57.22 | €53.18 | -7% |
| DSV A/S DSV | kr 1,660 | kr 712.57 | -57% |
| Kuehne + Nagel International AG KNIN | CHF 209.90 | CHF 147.92 | -30% |
| J.B. Hunt Transport Services, Inc JBHT | $291.41 | $133.80 | -54% |
| S.F. Holding 002352 | ¥31.91 | ¥48.64 | +52% |
| C.H. Robinson Worldwide, Inc CHRW | $193.50 | $86.56 | -55% |
| Expeditors International of Washington, Inc EXPD | $172.02 | $115.95 | -33% |
| ZTO Express (Cayman) Inc 2057 | HK$181.40 | HK$241.93 | +33% |
Compare Wice Logistics Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Wice Logistics Public Company (WICE) overvalued or undervalued?
What is the fair value of WICE?
What is the quality score of WICE?
What is the revenue of Wice Logistics Public Company (WICE)?
What is the net profit margin of WICE?
Does Wice Logistics Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Wice Logistics Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.