SAMURAI 2K AEROSOL LTD (Y8E) Fair Value & Analysis
Basic Materials · SG · Market cap 43.5M SGD
Fair value as of: Aug 13, 2026
From 22 valuation models · updated 5 days ago
Fair value updated Aug 13, 2026, revised from 0.1500 SGD to 0.1103 SGD (−26.5%) since Aug 9, 2026. Share price −23.1% over the past month.
A solid business, screening 10% undervalued on our models.
What matters now
- A fairly wide model range (0.0809 SGD to 0.1985 SGD) leaves room in how you read the outcome.
- Our model range runs from 0.0809 SGD (bear) to 0.1985 SGD (bull), base 0.1103 SGD. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 72/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.0554 SGD – 0.5153 SGD · fair‑value band 0.0809 SGD – 0.1985 SGD · the 0.1000 SGD price screens below the 0.1103 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
SAMURAI 2K AEROSOL LTD (Y8E) currently trades at 0.1000 SGD, while our model-based Fair Value estimate is 0.1103 SGD, implying the stock looks roughly 10.3% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, SAMURAI 2K AEROSOL LTD generated revenue of 82.2M SGD at a net margin of 21.2%. Revenue grew 23.0% year over year. It earns a return on equity of 22.9%. Net debt stands at 6.2M SGD. Fundamentals as of Aug 13, 2026
Our scenario range runs from 0.0809 SGD (bear case) to 0.1985 SGD (bull case); at 0.1000 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -68% fair-value upside, at 10%, Y8E screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 22 models by family
Widest divergence: Growth Earnings (0.6800 SGD) versus Asset-Based (0.1700 SGD). Highest evidence: Growth DCF (80).
Notify me when Y8E reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 71 · Market factors (momentum, volatility) 32
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Samurai 2K Aerosol Limited, an investment holding company manufactures and sells aerosol spray paints. The company operates through three segments: Paint " Standard; Paint " Premium; and Maintenance and Others.
Full company description
Samurai 2K Aerosol Limited, an investment holding company manufactures and sells aerosol spray paints. The company operates through three segments: Paint " Standard; Paint " Premium; and Maintenance and Others. It offers standard color aerosol spray paint products; fluorescent, candy, and metallic color aerosol spray paint; high temperature aerosol spray paint; and primer, epoxy, and 2K products, as well as multi-color one aerosol spray paint products; and cosmetic products, such as metal and paint polish; and maintenance products, including engine degreasers, chain oils, and carburetor and gasket cleaners. The company is also involved in the import and wholesale of aerosol paint products, as well as trades in aerosol spray paints and related materials, as well as e-commerce business for all type of goods. It operates in Malaysia, Indonesia, Thailand, the Philippines, Vietnam, Cambodia, Singapore, the United Kingdom, India, and the United States. The company was founded in 1997 and is headquartered in Johor Bahru, Malaysia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
SAMURAI 2K AEROSOL LTD reported revenue of 82.2M SGD in FY2026 versus 113M SGD in FY2022, a compound −7.7%/yr. Reported net income was 17.4M SGD in FY2026, compounding +7.3%/yr from FY2022.
Watch Y8E: get an alert when its fair value changes →
Peer Group
Specialty Chemicals · 670 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Chemicals median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Linde plc LIN | $479.43 | $222.03 | -54% |
| Wanhua Chemical Group 600309 | ¥75.06 | ¥68.03 | -9% |
| Novozymes A/S NSISB | kr 416.10 | kr 170.02 | -59% |
| Asian Paints Limited ASIANPAINT | ₹2,630 | ₹696.23 | -74% |
| Solar Industries India Limited SOLARINDS | ₹18,730 | ₹2,793 | -85% |
| Pidilite Industries Limited PIDILITIND | ₹1,702 | ₹351.84 | -79% |
| PT Chandra Asri Pacific Tbk TPIA | 2,160 IDR | 2,322 IDR | +8% |
| Berger Paints India Limited BERGEPAINT | ₹541.00 | ₹156.35 | -71% |
| Gujarat Fluorochemicals Limited FLUOROCHEM | ₹4,566 | ₹836.47 | -82% |
| Himadri Speciality Chemical Limited HSCL | ₹778.15 | ₹248.63 | -68% |
Compare SAMURAI 2K AEROSOL LTD with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is SAMURAI 2K AEROSOL LTD (Y8E) overvalued or undervalued?
What is the fair value of Y8E?
What is the quality score of Y8E?
What is the revenue of SAMURAI 2K AEROSOL LTD (Y8E)?
What is the net profit margin of Y8E?
Does SAMURAI 2K AEROSOL LTD pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track SAMURAI 2K AEROSOL LTD and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.