Fair Value Calculator Fair Value Calculator
EN DE

Samurai 2K Aerosol Limited (Y8E) Fair Value & Analysis

Basic Materials · SG · Market cap 43.5M SGD

S2 Samurai 2K Aerosol Limited Y8E · SG
Price0.1300 SGD
Fair Value0.1500 SGD
Upside+15.4%
Quality65/100
Watch Samurai 2K Aerosol Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 0.1100 SGD – 0.2800 SGD

Fair value as of: Jul 4, 2026

From 22 valuation models · updated today

Price vs Fair Value (12 months)

0.1710 SGD 0.0598 SGD Fair Value 0.1500 SGD Mar 2023 Jul 2026

12‑month range 0.0598 SGD – 0.1710 SGD · fair‑value band 0.1100 SGD – 0.2800 SGD · the 0.1300 SGD price screens below the 0.1500 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Samurai 2K Aerosol Limited (Y8E) currently trades at 0.1300 SGD, while our model-based Fair Value estimate is 0.1500 SGD — implying the stock looks roughly 15.4% undervalued today. We read business quality at 65/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Samurai 2K Aerosol Limited generated revenue of 82.2M SGD at a net margin of 21.2%. Revenue grew 23.0% year over year. It earns a return on equity of 22.9%. Net debt stands at 6.2M SGD. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) 82.2M SGD
Revenue growth (YoY) +23.0%
Net margin 21.2%
Return on equity 22.9%
Free cash flow 20.8M SGD FY2026
P/E ratio 6.5
More key figures
Operating margin 9.4%
EPS (TTM) 0.0200 SGD
Dividend yield 9.2%
EPS growth (YoY) +494%
Net debt 6.2M SGD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Samurai 2K Aerosol Limited, an investment holding company manufactures and sells aerosol spray paints. The company operates through three segments: Paint " Standard; Paint " Premium; and Maintenance and Others. It offers standard color aerosol spray paint products; fluorescent, candy, and metallic color aerosol spray paint; high temperature aerosol spray paint; and primer, epoxy, and 2K products, as well as multi-color one aerosol spray paint products; and cosmetic products, such as metal and paint polish; and maintenance products, including engine degreasers, chain oils, and carburetor and gasket cleaners. The company is also involved in the import and wholesale of aerosol paint products, as well as trades in aerosol spray paints and related materials, as well as e-commerce business for all type of goods. It operates in Malaysia, Indonesia, Thailand, the Philippines, Vietnam, Cambodia, Singapore, the United Kingdom, India, and the United States. The company was founded in 1997 and …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Samurai 2K Aerosol Limited reported revenue of 82.2M SGD in FY2026 versus 113M SGD in FY2022, a compound −7.7%/yr. Reported net income was 17.4M SGD in FY2026, compounding +7.3%/yr from FY2022.

Revenue −7.7%/yr
FY22 113M SGD
FY23 70.3M SGD
FY24 75.6M SGD
FY25 81.2M SGD
FY26 82.2M SGD
Net income +7.3%/yr
FY22 13.1M SGD
FY23 −11.4M SGD
FY24 1.5M SGD
FY25 −7.8M SGD
FY26 17.4M SGD

Is Y8E fairly valued? → Check now

Similar stocks

6 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $509.16 $159.69 -69%
L'Air Liquide S.A AIQUY $37.93 $15.46 -59%
Air Products and Chemicals, Inc A1PD34 R$360.05 R$108.63 -70%
Intercontinental Exchange, Inc I1CE34 R$334.47 R$67.12 -80%
Wanhua Chemical Group 600309 ¥74.30 ¥68.03 -8%
Asian Paints Limited ASIANPAINT ₹2,715 ₹655.71 -76%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Samurai 2K Aerosol Limited (Y8E) undervalued?
As of Jul 4, 2026, our model estimates a fair value of 0.1500 SGD versus a price of 0.1300 SGD — about +15% (undervalued). Model-based estimate, not financial advice.
What is the fair value of Y8E?
Our model-based fair value for Samurai 2K Aerosol Limited is 0.1500 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 0.1300 SGD.
What is the quality score of Y8E?
Samurai 2K Aerosol Limited has a Quality Score of 65/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Samurai 2K Aerosol Limited (Y8E)?
Samurai 2K Aerosol Limited reported trailing-twelve-month revenue of about 82.2M SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of Y8E?
The net profit margin of Samurai 2K Aerosol Limited is about 21.2%, meaning it keeps roughly 21.2% of revenue as net income. Based on the latest reported figures.
Does Samurai 2K Aerosol Limited pay a dividend?
Samurai 2K Aerosol Limited currently shows a dividend yield of about 9.23% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.