EN DE

Yakult Honsha Co (YKLTY) Fair Value & Analysis

Consumer Defensive · US · Market cap $4.8B

YH Yakult Honsha Co logo Yakult Honsha Co YKLTY · US
Price$8.65
Fair Value$8.29
Upside-4.2%
Quality55/100
Watch Yakult Honsha Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.1% net margin
Low debt · negative free cash flow
2.64% dividend yield
Mixed vs. peers (5/11)
Narrow moat 40/100
Evidence: Medium Range $5.80 – $10.78 Share as image

Fair value as of: Jul 25, 2026

From 14 valuation models · updated 16 days ago

Fair value updated Jul 25, 2026, revised from $8.43 to $8.29 (−1.7%) since Jun 25, 2026. Share price −2.9% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($5.80 to $10.78) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$17.21 $7.04 Fair Value $8.29 Sep 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $7.04 – $17.21 · fair‑value band $5.80 – $10.78 · the $8.65 price screens above the $8.29 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yakult Honsha Co (YKLTY) currently trades at $8.65, while our model-based Fair Value estimate is $8.29, implying the stock looks roughly 4.2% fairly valued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Yakult Honsha Co generated revenue of $486B at a net margin of 9.1%. Revenue grew 1.1% year over year. It earns a return on equity of 7.7%. The balance sheet holds a net cash position of $118B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $5.80 (bear case) to $10.78 (bull case); at $8.65, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -14% fair-value upside, at -4%, YKLTY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $7.65 $8.29 $8.85 72
Growth-Adj P/E $9.41 $13.44 $17.47 68
P/E Multiple $12.65 $16.87 $21.09 63
All 14 models by family
DCF Models
Owner Earnings $4.99 $5.55 $6.31 31
Earnings-Based
Graham-Dodd $5.46 $12.05 $15.37 54
PEG = 1.0 $1.92 $2.75 $3.57 46
EPV $7.65 $8.29 $8.85 59
Multiples
P/E Multiple $12.65 $16.87 $21.09 63
P/S Multiple $10.24 $13.66 $17.07 58
P/B Multiple $10.24 $13.66 $17.07 55
EV/EBIT $13.98 $17.45 $20.92 53
EV/EBITDA $16.63 $20.98 $25.34 54
EV/Revenue $11.00 $14.18 $17.37 43
Asset-Based
NCAV (Graham) $5.21 $6.99 $10.43 50
Economic Profit
Residual Income $8.48 $8.99 $9.81 61
ROIC Compounder $7.65 $8.29 $8.85 72
Growth Earnings
Growth-Adj P/E $9.41 $13.44 $17.47 68

Widest divergence: Multiples ($14.18) versus DCF Models ($5.55). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $486B
Revenue growth (YoY) +1.1%
Net margin 9.1%
Return on equity 7.7%
Free cash flow −$13.9B FY2026
P/E ratio 17.9
More key figures
Operating margin 3.5%
EPS (TTM) $0.4700
Dividend yield 2.6%
EPS growth (YoY) +41.0%
Net cash $118B FY2026

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 55 · Market factors (momentum, volatility) 52

Profitability 44
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yakult Honsha Co.,Ltd. manufactures and sells food and beverage products in Japan, the Americas, Asia, Oceania, and Europe. The company operates through Food and Beverages (Japan), Food and Beverages (The Americas), Food and Beverages (Asia and Oceania), Food and Beverages (Europe), and Others segments.

Full company description

Yakult Honsha Co.,Ltd. manufactures and sells food and beverage products in Japan, the Americas, Asia, Oceania, and Europe. The company operates through Food and Beverages (Japan), Food and Beverages (The Americas), Food and Beverages (Asia and Oceania), Food and Beverages (Europe), and Others segments. It offers fermented milk drinks, energy drinks and fermented fruit beverage, plant-derived ingredients, juices, noodles, etc. through its home delivery and retail store channels. The company also provides pharmaceutical products; offers cosmetics; and operates the Tokyo Yakult Swallows, a professional baseball team. The company was founded in 1935 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Yakult Honsha Co reported revenue of $516B in FY2026 versus $415B in FY2022, a compound +5.6%/yr. Reported net income was $46.9B in FY2026, compounding +1.1%/yr from FY2022.

Growth Quality 39/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
$516B
Latest YoY
+3.2%
Avg. growth/yr (3Y)
+2.2%
Avg. growth/yr (5Y)
+6.0%
Avg. growth/yr (21Y)
+3.6%
Revenue +5.6%/yr
FY22 $415B
FY23 $483B
FY24 $503B
FY25 $500B
FY26 $516B
Net income +1.1%/yr
FY22 $44.9B
FY23 $50.6B
FY24 $51.0B
FY25 $45.5B
FY26 $46.9B

Watch YKLTY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yakult Honsha Co Fair Value". https://www.fairvalue-calculator.com/stock/YKLTY

Peer Group

Beverages - Non-Alcoholic · 91 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −4% · Above median
Return on equity (TTM) 8% · Below median
Return on assets 3% · Below median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth 1% · Below median
Dividend yield (TTM) 2.6% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Beverages - Non-Alcoholic median · lower = cheaper

P/E (TTM) 17.9× · Cheaper than median
PEG 4.63× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 28 · sector 28
FUTURE 6 · sector 46
PAST 31 · sector 49
HEALTH 98 · sector 95
DIVIDEND 53 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
The Coca-Cola Company KO $87.05 $36.57 -58%
PepsiCo, Inc PEP $139.02 $106.91 -23%
Monster Beverage Corporation MNST $97.50 $35.82 -63%
Nongfu Spring Co 9633 HK$41.44 HK$30.72 -26%
Coca-Cola Europacific Partners PLC CCEP €92.10 €85.41 -7%
Keurig Dr Pepper Inc KDP $31.25 $30.99 -1%
Coca-Cola FEMSA, S.A. KOF $102.04 $106.45 +4%
Coca-Cola HBC AG EEE €57.90 €52.82 -9%
Varun Beverages Limited VBL ₹495.70 ₹187.49 -62%
Eastroc Beverage (Group) Co 605499 ¥124.43 ¥107.57 -14%

Compare Yakult Honsha Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yakult Honsha Co (YKLTY) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $8.29 versus a price of $8.65, about −4% (fairly valued).
What is the fair value of YKLTY?
Our model-based fair value for Yakult Honsha Co is $8.29 (as of Jul 25, 2026), built from audited fundamentals. The current price is $8.65.
What is the quality score of YKLTY?
Yakult Honsha Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yakult Honsha Co (YKLTY)?
Yakult Honsha Co reported trailing-twelve-month revenue of about $486B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of YKLTY?
The net profit margin of Yakult Honsha Co is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.
Does Yakult Honsha Co pay a dividend?
Yakult Honsha Co currently shows a dividend yield of about 2.64% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yakult Honsha Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.