Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi stock TRY 42.76, price TRY 37.26, upside +14.8%, quality 39 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
29‑month range 33.04 TRY – 93.40 TRY · fair‑value band 31.54 TRY – 53.96 TRY · the 37.26 TRY price screens below the 42.76 TRY fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi in your weekly email
Every Wednesday you see whether Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi, together with its subsidiaries, provides transportation and logistics services in Turkey and internationally.
Show moreShow less
The company offers transportation services, including international road transport, international air freight, national and international rail freight, international sea freight, intermodal transport, domestic full track load transportation, domestic distribution, furniture distribution, and project cargo transportation services; and storage services, such as conventional, dealer-shared, e-commerce, and furniture warehouses.
It also provides e-services comprising e-export, e-commerce logistics, Horoz wallet, and Alibaba membership; other services consisting of furniture assembly and SSH, project management and consulting, and customs and insurance services; and partial load distribution and third-party logistics services.
Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi was founded in 1942 and is headquartered in Istanbul, Turkey.
Stock analysis
Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ) currently trades at 37.26 TRY, while our model-based Fair Value estimate is 42.76 TRY, implying the stock looks roughly 13% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 59.69 TRY per share, and 9 of the 14 models we run sit above the 37.26 TRY price.
Bear case: the Earnings-Based group reads lowest at 12.07 TRY, and 5 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 31.54 TRY (bear) to 53.96 TRY (bull), the price of 37.26 TRY sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi reported revenue of 12.0B TRY in FY2025 versus 3.4B TRY in FY2021, a compound +36.8%/yr. Reported net income was −68.1M TRY in FY2025.
Key figures
Market cap 3.4B TRY (≈ $67.3M) Micro · P/S ratio 0.25 · EPS (TTM) −0.7000 TRY · Net margin −0.4% · Return on equity −1.4% · Return on assets (EBIT) 0.7% (5-year average) · Operating margin 1.6% · Revenue (TTM) 13.2B TRY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 24 out of 100 (medium confidence).
What moves the price
The share trades about 60% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 15%, HOROZ screens cheaper than that median.
Fair Value models
Bear31.54 TRYFair Value 42.76 TRYBull53.96 TRY
Price 37.26 TRY · Upside +14.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF52.79 TRY61.12 TRY73.75 TRY79
Growth DCF53.38 TRY61.12 TRY72.07 TRY77
Owner Earnings50.36 TRY58.26 TRY70.24 TRY75
All 14 models by family
DCF Models
FCF DCF52.79 TRY61.12 TRY73.75 TRY79
Owner Earnings50.36 TRY58.26 TRY70.24 TRY75
5Y Revenue Exit37.57 TRY42.65 TRY49.90 TRY71
5Y EBITDA Exit97.71 TRY146.28 TRY210.49 TRY72
10Y Revenue Exit46.04 TRY49.77 TRY53.10 TRY65
10Y EBITDA Exit71.64 TRY94.22 TRY118.29 TRY67
Earnings-Based
EPV11.58 TRY12.07 TRY12.44 TRY71
Multiples
EV/EBIT15.77 TRY21.38 TRY26.98 TRY66
EV/EBITDA175.83 TRY234.79 TRY293.75 TRY67
EV/Revenue10.96 TRY16.10 TRY21.24 TRY53
Asset-Based
NCAV (Graham)20.35 TRY27.27 TRY40.70 TRY54
Growth DCF
Growth DCF53.38 TRY61.12 TRY72.07 TRY77
Rev-Margin DCF37.57 TRY44.20 TRY53.21 TRY71
Economic Profit
ROIC Compounder11.58 TRY12.07 TRY12.44 TRY69
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+6.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+43.3%
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.2% (2021) → 1.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Turkey: IMF forecast 19.3% a year to 2030, 28.5% from 2016 to 2025) that is about −8.9% a year for the price.
Compare Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Integrated Freight & Logistics · 208 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi Fair Value". https://www.fairvalue-calculator.com/stock/HOROZ
Frequently asked questions
Is Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 42.76 TRY versus a price of 37.26 TRY, about +15% upside (undervalued).
What is the fair value of HOROZ?
Our model-based fair value for Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi is 42.76 TRY (as of Nov 3, 2026), built from audited fundamentals. The current price: 37.26 TRY.
What is the quality score of HOROZ?
Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
Our model-based price target is the fair value of 42.76 TRY (as of Nov 3, 2026) from 14 valuation models. Cautious scenario 31.54 TRY, optimistic scenario 53.96 TRY. It is a calculation from audited fundamentals, not an analyst target.
What is the Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi stock forecast for 2026?
Our models put fair value at 42.76 TRY, about +15% upside versus a price of 37.26 TRY (undervalued). Cautious scenario 31.54 TRY, optimistic scenario 53.96 TRY. The calculation is refreshed regularly with new filings.
What is the revenue of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi reported trailing-twelve-month revenue of about 13.2B TRY (latest available figure, as of Nov 3, 2026).
What growth is priced into Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
For today's price to be fair in a discounted-cash-flow model, Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi would have to grow free cash flow by +8.7 % per year for five years (discount rate 17.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +36.8 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of HOROZ use?
Our models discount Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi at 17.3 %: a base by market capitalisation (micro), damped by beta 1.03, country premium for Turkey. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi that is +8.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (17.3 %) and the same formula as our fair value.
How much growth has Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ) delivered so far?
Over the past 4 years revenue at Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi grew +36.8 % a year. The price currently implies free-cash-flow growth of +8.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ) growing?
The median revenue growth in the sector is +7.9 % a year. That is the yardstick for the growth priced into Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (+8.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
The free-cash-flow yield on the price is 11.27 %: that much free cash flow Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi produces per unit of market value. When it exceeds the discount rate of our models (17.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi it is 42.76 TRY per share (as of Nov 3, 2026), against a price of 37.26 TRY. It is the blended result of 14 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi stock overvalued or undervalued in 2026?
As of Nov 3, 2026, HOROZ trades below its calculated fair value: price 37.26 TRY, fair value 42.76 TRY, a gap of about +15% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HOROZ?
No. The price is what the market pays today (37.26 TRY); the fair value is what the company's own numbers justify (42.76 TRY). For Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi the two are 5.50 TRY per share apart. That gap is exactly why we show both numbers side by side.
How much is Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi worth?
The market values Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi at about 3.4B TRY (market capitalisation, as of Nov 3, 2026). Per share that is 37.26 TRY; our models calculate a fair value of 42.76 TRY per share.
What do the bullish and bearish scenarios say about HOROZ?
Our models span a range for Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi: cautious scenario 31.54 TRY, base 42.76 TRY, optimistic 53.96 TRY per share (as of Nov 3, 2026, price 37.26 TRY). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
Balance-sheet figures for Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (as of Nov 3, 2026): return on equity −1.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is HOROZ from its 52-week high?
Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi trades at 37.26 TRY, about 60% below its 52-week high of 93.40 TRY and 13% above the low of 33.04 TRY (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 42.76 TRY is for.
Which stocks are comparable to Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi?
From the same area (Industrials) we also value United Parcel Service, Inc, Deutsche Post AG, FedEx Corporation, DSV A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi stock attractive at the current price?
The data as of Nov 3, 2026: price 37.26 TRY, calculated fair value 42.76 TRY (+15%), Quality Score 39/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HOROZ calculated?
We run Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi through 14 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 42.76 TRY builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7% above its aggregate fair value. Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi currently trades 13% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
The closing price on Nov 6, 2026 was 37.26 TRY. Our model-based fair value is 42.76 TRY, about +15% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi
How large is the market capitalisation of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
The market capitalisation of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi is 3.4B TRY (≈ $67.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
The price-to-sales ratio of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi is 0.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
Earnings per share at Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi are −0.7000 TRY. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
The net margin of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi is −0.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
The return on equity (ROE) of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi is −1.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
On an EBIT basis the return on assets of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi is 0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
The operating margin of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi is 1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
Revenue at Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi is growing +21.0% versus a year earlier (3y avg +43.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ)?
Earnings per share at Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi are growing −91.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi (HOROZ) carry?
The net debt of Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi is 94.3M TRY (fiscal year 2025, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi in the live analysis
One click puts Horoz Lojistik Kargo Hizmetleri ve Ticaret Anonim Sirketi on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026