Sino Logistics Corporation Public Company Limited (SINO) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Sino Logistics Corporation Public Company Limited stock THB 1.50, price THB 0.94, upside +60.0%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
38‑month range 0.6802 THB – 1.77 THB · fair‑value band 1.14 THB – 1.87 THB · the 0.9400 THB price screens below the 1.50 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Sino Logistics Corporation Public Company in your weekly email
Every Wednesday you see whether Sino Logistics Corporation Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sino Logistics Corporation Public Company Limited provides international and domestic freight forwarding and contract logistics services in Thailand and internationally. It operates in three segments: Sea Freight; Air Freight; and Logistics Support.
Show moreShow less
The company offers air freight services; sea freight services comprising full-container load, less-than-container load, ISO tanks, and refrigerated cargo containers; ground freight, such as road and rail transportation; warehousing and distribution services; and value-added services, including customs brokerage and cargo insurance.
Sino Logistics Corporation Public Company Limited was founded in 2010 and is headquartered in Bangkok, Thailand.
Stock analysis
Sino Logistics Corporation Public Company Limited (SINO) currently trades at 0.9400 THB, while our model-based Fair Value estimate is 1.50 THB, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 2.14 THB per share, and 17 of the 24 models we run sit above the 0.9400 THB price.
Bear case: the Asset-Based group reads lowest at 0.5000 THB, and 7 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.14 THB (bear) to 1.87 THB (bull), the price of 0.9400 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Sino Logistics Corporation Public Company Limited reported revenue of 2.8B THB in FY2025 versus 4.7B THB in FY2021, a compound −11.9%/yr. Reported net income was 63.6M THB in FY2025, compounding −33.0%/yr from FY2021.
Key figures
Market cap 978M THB (≈ $29.2M) Micro · P/E ratio 31.3 · P/S ratio 0.36 · EPS (TTM) 0.0300 THB · Dividend yield 4.6% · Net margin 1.4% · Return on equity 4.1% · Return on assets (EBIT) 24.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 16% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 60%, SINO screens cheaper than that median.
Fair Value models
Bear1.14 THBFair Value 1.50 THBBull1.87 THB
Price 0.9400 THB · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF1.94 THB2.48 THB3.42 THB78
Growth DCF2.00 THB2.52 THB3.34 THB77
Owner Earnings1.95 THB2.50 THB3.45 THB74
All 24 models by family
DCF Models
FCF DCF1.94 THB2.48 THB3.42 THB78
Owner Earnings1.95 THB2.50 THB3.45 THB74
5Y Revenue Exit1.37 THB1.72 THB2.22 THB71
5Y EBITDA Exit1.80 THB2.46 THB3.34 THB73
5Y P/E Exit1.44 THB1.84 THB2.31 THB69
10Y Revenue Exit1.59 THB1.85 THB2.12 THB65
10Y EBITDA Exit1.85 THB2.28 THB2.74 THB67
10Y P/E Exit1.64 THB1.92 THB2.18 THB62
Earnings-Based
Graham-Dodd0.4200 THB0.5100 THB0.5700 THB65
EPV0.8100 THB0.8900 THB0.9600 THB71
Dividend Discount
Gordon GGM0.7400 THB0.8000 THB0.8900 THB67
DDM Multi-Stage0.7400 THB0.8900 THB1.09 THB65
Multiples
P/E Multiple0.9600 THB1.29 THB1.61 THB63
P/S Multiple0.7800 THB1.04 THB1.30 THB58
P/B Multiple2.87 THB3.83 THB4.79 THB55
EV/EBIT1.33 THB1.69 THB2.05 THB66
EV/EBITDA1.95 THB2.52 THB3.08 THB67
EV/Revenue1.02 THB1.35 THB1.68 THB54
Asset-Based
NCAV (Graham)0.3300 THB0.5000 THB0.6300 THB54
Growth DCF
Growth DCF2.00 THB2.52 THB3.34 THB77
Rev-Margin DCF1.37 THB1.76 THB2.25 THB71
Economic Profit
Residual Income0.6800 THB0.7200 THB0.7700 THB73
ROIC Compounder0.8100 THB0.8900 THB0.9800 THB69
Growth Earnings
Growth-Adj P/E0.6800 THB0.9700 THB1.26 THB65
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−23.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.8%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−22.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−27.4%
Dividend (yield on the price)4.6%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 3%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−17.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about −18.8% a year for the price.
Compare Sino Logistics Corporation Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Integrated Freight & Logistics · 210 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sino Logistics Corporation Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/SINO
Frequently asked questions
Is Sino Logistics Corporation Public Company Limited (SINO) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 1.50 THB versus a price of 0.9400 THB, about +60% upside (undervalued).
What is the fair value of SINO?
Our model-based fair value for Sino Logistics Corporation Public Company Limited is 1.50 THB (as of Nov 3, 2026), built from audited fundamentals. The current price: 0.9400 THB.
What is the quality score of SINO?
Sino Logistics Corporation Public Company Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sino Logistics Corporation Public Company Limited (SINO)?
Our model-based price target is the fair value of 1.50 THB (as of Nov 3, 2026) from 24 valuation models. Cautious scenario 1.14 THB, optimistic scenario 1.87 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Sino Logistics Corporation Public Company Limited stock forecast for 2026?
Our models put fair value at 1.50 THB, about +60% upside versus a price of 0.9400 THB (undervalued). Cautious scenario 1.14 THB, optimistic scenario 1.87 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Sino Logistics Corporation Public Company Limited (SINO)?
Sino Logistics Corporation Public Company Limited reported trailing-twelve-month revenue of about 2.7B THB (latest available figure, as of Nov 3, 2026).
Does Sino Logistics Corporation Public Company Limited pay a dividend?
Sino Logistics Corporation Public Company Limited currently shows a dividend yield of 4.57% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Sino Logistics Corporation Public Company Limited (SINO) and when is the ex-dividend date?
Sino Logistics Corporation Public Company Limited pays a dividend of 0.043 THB per share a year, a dividend yield of 4.6%. The last ex-dividend date was Aug 20, 2026. The payout ratio is 143% of earnings. Free cash flow covers the dividend 4.40 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Sino Logistics Corporation Public Company Limited (SINO)?
For today's price to be fair in a discounted-cash-flow model, Sino Logistics Corporation Public Company Limited would have to grow free cash flow by -17.8 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -11.9 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of SINO use?
Our models discount Sino Logistics Corporation Public Company Limited at 10.4 %: a base by market capitalisation (nano), damped by beta 0.61, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sino Logistics Corporation Public Company Limited that is -17.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Sino Logistics Corporation Public Company Limited (SINO) delivered so far?
Over the past 4 years revenue at Sino Logistics Corporation Public Company Limited grew -11.9 % a year. The price currently implies free-cash-flow growth of -17.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sino Logistics Corporation Public Company Limited (SINO) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Sino Logistics Corporation Public Company Limited (-17.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sino Logistics Corporation Public Company Limited (SINO)?
The free-cash-flow yield on the price is 20.12 %: that much free cash flow Sino Logistics Corporation Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sino Logistics Corporation Public Company Limited (SINO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sino Logistics Corporation Public Company Limited it is 1.50 THB per share (as of Nov 3, 2026), against a price of 0.9400 THB. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Sino Logistics Corporation Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 3, 2026, SINO trades below its calculated fair value: price 0.9400 THB, fair value 1.50 THB, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SINO?
No. The price is what the market pays today (0.9400 THB); the fair value is what the company's own numbers justify (1.50 THB). For Sino Logistics Corporation Public Company Limited the two are 0.5640 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Sino Logistics Corporation Public Company Limited worth?
The market values Sino Logistics Corporation Public Company Limited at about 978M THB (market capitalisation, as of Nov 3, 2026). Per share that is 0.9400 THB; our models calculate a fair value of 1.50 THB per share.
What do the bullish and bearish scenarios say about SINO?
Our models span a range for Sino Logistics Corporation Public Company Limited: cautious scenario 1.14 THB, base 1.50 THB, optimistic 1.87 THB per share (as of Nov 3, 2026, price 0.9400 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SINO?
Sino Logistics Corporation Public Company Limited trades at a price-to-earnings ratio of 31.3 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.50 THB is built from several models across several years. Other multiples: P/B 1.1, P/S 0.4, EV/EBITDA 30.3.
How solid is the balance sheet of Sino Logistics Corporation Public Company Limited (SINO)?
Balance-sheet figures for Sino Logistics Corporation Public Company Limited (as of Nov 3, 2026): return on equity 4.1%, debt of 0.00 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is SINO from its 52-week high?
Sino Logistics Corporation Public Company Limited trades at 0.9400 THB, about 6% below its 52-week high of 0.9962 THB and 16% above the low of 0.8125 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1.50 THB is for.
Which stocks are comparable to Sino Logistics Corporation Public Company Limited?
From the same area (Industrials) we also value United Parcel Service, Inc, FedEx Corporation, Deutsche Post AG, DSV A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sino Logistics Corporation Public Company Limited stock attractive at the current price?
The data as of Nov 3, 2026: price 0.9400 THB, calculated fair value 1.50 THB (+60%), Quality Score 62/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SINO calculated?
We run Sino Logistics Corporation Public Company Limited through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.50 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Sino Logistics Corporation Public Company Limited currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sino Logistics Corporation Public Company Limited (SINO)?
The closing price on Nov 6, 2026 was 0.9400 THB. Our model-based fair value is 1.50 THB, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sino Logistics Corporation Public Company Limited right now?
The price is below even our cautious bear case (1.14 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Sino Logistics Corporation Public Company Limited
How large is the market capitalisation of Sino Logistics Corporation Public Company Limited (SINO)?
The market capitalisation of Sino Logistics Corporation Public Company Limited is 978M THB (≈ $29.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sino Logistics Corporation Public Company Limited (SINO)?
The price-to-sales ratio of Sino Logistics Corporation Public Company Limited is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sino Logistics Corporation Public Company Limited (SINO)?
Earnings per share at Sino Logistics Corporation Public Company Limited are 0.0300 THB (price ÷ EPS = P/E 31.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sino Logistics Corporation Public Company Limited (SINO)?
The dividend yield of Sino Logistics Corporation Public Company Limited is 4.6% (payout 143%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sino Logistics Corporation Public Company Limited (SINO)?
The net margin of Sino Logistics Corporation Public Company Limited is 1.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sino Logistics Corporation Public Company Limited (SINO)?
The return on equity (ROE) of Sino Logistics Corporation Public Company Limited is 4.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sino Logistics Corporation Public Company Limited (SINO)?
On an EBIT basis the return on assets of Sino Logistics Corporation Public Company Limited is 24.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sino Logistics Corporation Public Company Limited (SINO)?
The operating margin of Sino Logistics Corporation Public Company Limited is 2.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sino Logistics Corporation Public Company Limited (SINO)?
Revenue at Sino Logistics Corporation Public Company Limited is growing +16.6% versus a year earlier (3y avg −21.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sino Logistics Corporation Public Company Limited (SINO)?
Earnings per share at Sino Logistics Corporation Public Company Limited are growing −19.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Sino Logistics Corporation Public Company Limited in the live analysis
One click puts Sino Logistics Corporation Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026