EN DE

Sino Logistics Corporation (SINO) Fair Value & Analysis

Industrials · TH · Market cap 936M THB

SL Sino Logistics Corporation SINO · BK
Price0.9600 THB
Fair Value1.47 THB
Upside+53.3%
Quality61/100
Watch Sino Logistics Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.5% net margin
Low debt · generates free cash flow
6.44% dividend yield
Mixed vs. peers (8/14)
Narrow moat 29/100
Evidence: High Range 1.10 THB – 1.84 THB Share as image

Fair value as of: Jul 13, 2026

From 24 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from 1.35 THB to 1.47 THB (+9.0%) since Jun 24, 2026. Share price +5.5% over the past month.

A solid business, screening 53% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1.10 THB). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

1.77 THB 0.6802 THB Fair Value 1.47 THB Sep 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

35‑month range 0.6802 THB – 1.77 THB · fair‑value band 1.10 THB – 1.84 THB · the 0.9600 THB price screens below the 1.47 THB fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sino Logistics Corporation (SINO) currently trades at 0.9600 THB, while our model-based Fair Value estimate is 1.47 THB, implying the stock looks roughly 53.3% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sino Logistics Corporation generated revenue of 2.6B THB at a net margin of 1.5%. Revenue declined 26.7% year over year. It earns a return on equity of 4.2%. The stock trades on a trailing P/E of 22.8. Fundamentals as of Jul 13, 2026

Our scenario range runs from 1.10 THB (bear case) to 1.84 THB (bull case); at 0.9600 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at 53%, SINO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.84 THB 2.28 THB 2.96 THB 80
Residual Income 0.6700 THB 0.7000 THB 0.7000 THB 76
Rev-Margin DCF 1.32 THB 1.70 THB 2.17 THB 74
All 24 models by family
DCF Models
FCF DCF 1.79 THB 2.25 THB 3.03 THB 38
Owner Earnings 1.42 THB 1.77 THB 2.37 THB 31
5Y Revenue Exit 1.32 THB 1.66 THB 2.14 THB 39
5Y EBITDA Exit 1.74 THB 2.38 THB 3.23 THB 41
5Y P/E Exit 1.39 THB 1.77 THB 2.23 THB 38
10Y Revenue Exit 1.50 THB 1.75 THB 2.01 THB 36
10Y EBITDA Exit 1.75 THB 2.16 THB 2.59 THB 37
10Y P/E Exit 1.56 THB 1.82 THB 2.06 THB 35
Earnings-Based
Graham-Dodd 0.4200 THB 0.5100 THB 0.5700 THB 54
EPV 0.7900 THB 0.8600 THB 0.9200 THB 59
Dividend Discount
Gordon GGM 0.7100 THB 0.7600 THB 0.8400 THB 70
DDM Multi-Stage 0.7100 THB 0.8400 THB 1.02 THB 61
Multiples
P/E Multiple 0.9600 THB 1.29 THB 1.61 THB 63
P/S Multiple 0.7800 THB 1.04 THB 1.30 THB 58
P/B Multiple 0.7800 THB 1.04 THB 1.30 THB 55
EV/EBIT 1.33 THB 1.69 THB 2.05 THB 53
EV/EBITDA 1.95 THB 2.52 THB 3.08 THB 54
EV/Revenue 1.02 THB 1.35 THB 1.68 THB 43
Asset-Based
NCAV (Graham) 0.4300 THB 0.5800 THB 0.8600 THB 50
Growth DCF
Growth DCF 1.84 THB 2.28 THB 2.96 THB 80
Rev-Margin DCF 1.32 THB 1.70 THB 2.17 THB 74
Economic Profit
Residual Income 0.6700 THB 0.7000 THB 0.7000 THB 76
ROIC Compounder 0.7900 THB 0.8600 THB 0.9300 THB 72
Growth Earnings
Growth-Adj P/E 0.6800 THB 0.9700 THB 1.26 THB 68

Widest divergence: DCF Models (1.77 THB) versus Earnings-Based (0.5100 THB). Highest evidence: Growth DCF (80).

Notify me when SINO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.6B THB
Revenue growth (YoY) -26.7%
Net margin 1.5%
Return on equity 4.2%
Free cash flow 197M THB FY2025
P/E ratio 22.5
More key figures
Operating margin 1.4%
EPS (TTM) 0.0400 THB
Dividend yield 6.4%
EPS growth (YoY) -91.6%

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 64 · Market factors (momentum, volatility) 58

Profitability 51
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sino Logistics Corporation Public Company Limited provides international and domestic freight forwarding and contract logistics services in Thailand and internationally. It operates in three segments: Sea Freight; Air Freight; and Logistics Support.

Full company description

Sino Logistics Corporation Public Company Limited provides international and domestic freight forwarding and contract logistics services in Thailand and internationally. It operates in three segments: Sea Freight; Air Freight; and Logistics Support. The company offers air freight services; sea freight services comprising full-container load, less-than-container load, ISO tanks, and refrigerated cargo containers; ground freight, such as road and rail transportation; warehousing and distribution services; and value-added services, including customs brokerage and cargo insurance. Sino Logistics Corporation Public Company Limited was founded in 2010 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sino Logistics Corporation reported revenue of 2.8B THB in FY2025 versus 4.7B THB in FY2021, a compound −11.9%/yr. Reported net income was 63.6M THB in FY2025, compounding −33.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.8B THB
Latest YoY
−23.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.8%
Revenue −11.9%/yr
FY21 4.7B THB
FY22 5.9B THB
FY23 1.8B THB
FY24 3.7B THB
FY25 2.8B THB
Net income −33.0%/yr
FY21 316M THB
FY22 691M THB
FY23 52.7M THB
FY24 87.6M THB
FY25 63.6M THB

Watch SINO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sino Logistics Corporation Fair Value". https://www.fairvalue-calculator.com/stock/SINO

Peer Group

Integrated Freight & Logistics · 218 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +53% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 3% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth -27% · Bottom 25%
Dividend yield (TTM) 6.4% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 22.5× · Pricier than median
P/B 1.05× · Cheaper than median
P/S (TTM) 0.36× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 13.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 46
FUTURE 0 · sector 8
PAST 17 · sector 26
HEALTH 100 · sector 94
DIVIDEND 100 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare Sino Logistics Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sino Logistics Corporation (SINO) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 1.47 THB versus a price of 0.9600 THB, about +53% (undervalued).
What is the fair value of SINO?
Our model-based fair value for Sino Logistics Corporation is 1.47 THB (as of Jul 13, 2026), built from audited fundamentals. The current price is 0.9600 THB.
What is the quality score of SINO?
Sino Logistics Corporation has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sino Logistics Corporation (SINO)?
Sino Logistics Corporation reported trailing-twelve-month revenue of about 2.6B THB (latest available figure, as of Jul 13, 2026).
What is the net profit margin of SINO?
The net profit margin of Sino Logistics Corporation is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.
Does Sino Logistics Corporation pay a dividend?
Sino Logistics Corporation currently shows a dividend yield of about 6.37% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sino Logistics Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.