EN DE

Deutsch Motors Inc (067990) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 111B KRW

DM Deutsch Motors Inc 067990 · KQ
Price3,925 KRW
Fair Value4,479 KRW
Upside+14.1%
Quality57/100
Watch Deutsch Motors Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.1% net margin
Moderate debt · generates free cash flow
9.90% dividend yield
Mixed vs. peers (6/11)
Narrow moat 22/100
Evidence: High Range 2,002 KRW – 6,210 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price −3.2% over the past month.

A solid business, screening 14% undervalued on our models.

What matters now

  • The model range is unusually wide (2,002 KRW to 6,210 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from 2,002 KRW (bear) to 6,210 KRW (bull), base 4,479 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9,057 KRW 3,657 KRW Fair Value 4,479 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 3,657 KRW – 9,057 KRW · fair‑value band 2,002 KRW – 6,210 KRW · the 3,925 KRW price screens below the 4,479 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Deutsch Motors Inc (067990) currently trades at 3,925 KRW, while our model-based Fair Value estimate is 4,479 KRW, implying the stock looks roughly 14.1% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Deutsch Motors Inc generated revenue of 2.6T KRW at a net margin of 0.1%. Revenue grew 10.2% year over year. It earns a return on equity of 1.0%. Net debt stands at 843B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 2,002 KRW (bear case) to 6,210 KRW (bull case); at 3,925 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -14% fair-value upside, at 14%, 067990 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 62,987 KRW 120,401 KRW 222,491 KRW 80
Residual Income 8,981 KRW 8,311 KRW 6,029 KRW 76
Rev-Margin DCF 26,237 KRW 41,989 KRW 63,424 KRW 74
All 24 models by family
DCF Models
FCF DCF 64,370 KRW 127,353 KRW 251,170 KRW 38
Owner Earnings 8,296 KRW 20,006 KRW 41,756 KRW 31
5Y Revenue Exit 26,237 KRW 41,638 KRW 61,322 KRW 39
5Y EBITDA Exit 38,775 KRW 68,766 KRW 106,670 KRW 41
5Y P/E Exit 18,331 KRW 24,531 KRW 30,477 KRW 38
10Y Revenue Exit 37,623 KRW 57,309 KRW 85,923 KRW 36
10Y EBITDA Exit 46,585 KRW 77,752 KRW 125,733 KRW 37
10Y P/E Exit 32,753 KRW 44,417 KRW 58,845 KRW 35
Earnings-Based
Graham-Dodd 824.94 KRW 4,479 KRW 6,210 KRW 54
Lynch FV 1,242 KRW 1,775 KRW 2,307 KRW 50
PEG = 1.0 1,242 KRW 1,775 KRW 2,307 KRW 46
EPV 8,478 KRW 10,548 KRW 12,359 KRW 59
Multiples
P/E Multiple 2,002 KRW 2,669 KRW 3,336 KRW 63
P/S Multiple 1,547 KRW 2,062 KRW 2,578 KRW 58
P/B Multiple 1,547 KRW 2,062 KRW 2,578 KRW 55
EV/EBIT 15,619 KRW 22,138 KRW 28,658 KRW 53
EV/EBITDA 29,412 KRW 40,529 KRW 51,646 KRW 54
EV/Revenue 9,244 KRW 14,894 KRW 20,545 KRW 43
Asset-Based
NCAV (Graham) 6,593 KRW 8,835 KRW 13,187 KRW 50
Growth DCF
Growth DCF 62,987 KRW 120,401 KRW 222,491 KRW 80
Rev-Margin DCF 26,237 KRW 41,989 KRW 63,424 KRW 74
Economic Profit
Residual Income 8,981 KRW 8,311 KRW 6,029 KRW 76
ROIC Compounder 8,478 KRW 10,548 KRW 12,359 KRW 72
Growth Earnings
Growth-Adj P/E 1,860 KRW 2,658 KRW 3,455 KRW 68

Widest divergence: DCF Models (44,417 KRW) versus Earnings-Based (1,775 KRW). Highest evidence: Growth DCF (80).

Notify me when 067990 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.6T KRW
Revenue growth (YoY) +10.2%
Net margin 0.1%
Return on equity 1.0%
Free cash flow 140B KRW FY2025
Operating margin 1.6%
More key figures
Dividend yield 9.9%
EPS growth (YoY) +17.6%
Net debt 843B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 38

Profitability 35
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Deutsch Motors Inc., together with its subsidiaries, engages in the BMW authorized dealer business in South Korea. It operates through BMW, MINI, BPS, AS, Deutsche Financial Co., Ltd., DFS Co., Ltd., Charancha Co., Ltd., Deutsche P&S Co., Ltd., Deutsche Auto World Co., Ltd., Deutsche Auto Co., Ltd., British Auto Co., Ltd., Theo Co., Ltd., Bayern Auto Co., …

Full company description

Deutsch Motors Inc., together with its subsidiaries, engages in the BMW authorized dealer business in South Korea. It operates through BMW, MINI, BPS, AS, Deutsche Financial Co., Ltd., DFS Co., Ltd., Charancha Co., Ltd., Deutsche P&S Co., Ltd., Deutsche Auto World Co., Ltd., Deutsche Auto Co., Ltd., British Auto Co., Ltd., Theo Co., Ltd., Bayern Auto Co., Ltd., Italy Automobili Co., Ltd., Sajik Auto Land, and BAMCFinancePLC divisions. The company sells new and used cars through its showrooms and online; and automobile parts. It also operates service centers. In addition, the company offers car brokerage; after-sales and automobile repair; car finance arrangement, installment finance, financial credit and placement, and asset securitization; and real estate development, operation, and leasing services. Deutsch Motors Inc. was founded in 1997 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Deutsch Motors Inc reported revenue of 2.5T KRW in FY2025 versus 1.7T KRW in FY2021, a compound +10.6%/yr. Reported net income was 3.4B KRW in FY2025, compounding −44.0%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.5T KRW
Latest YoY
+17.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Revenue +10.6%/yr
FY21 1.7T KRW
FY22 2.0T KRW
FY23 2.2T KRW
FY24 2.2T KRW
FY25 2.5T KRW
Net income −44.0%/yr
FY21 34.8B KRW
FY22 36.4B KRW
FY23 11.5B KRW
FY24 −4.9B KRW
FY25 3.4B KRW

Watch 067990: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Deutsch Motors Inc Fair Value". https://www.fairvalue-calculator.com/stock/067990

Peer Group

Auto & Truck Dealerships · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +14% · Above median
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 10% · Above median
Dividend yield (TTM) 9.9% · Top 25%
Debt / equity 0.57× · Higher than median

Valuation Multiples vs Auto & Truck Dealerships median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 52 · sector 21
FUTURE 51 · sector 9
PAST 4 · sector 20
HEALTH 72 · sector 89
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Carvana Co CVNA $70.38 $24.58 -65%
Penske Automotive Group PAG $202.66 $241.86 +19%
Hotai Motor Co 2207 476.50 TWD 576.75 TWD +21%
CarMax, Inc KMX $58.47 $29.62 -49%
Lithia Motors, Inc LAD $339.16 $610.95 +80%
AutoNation, Inc AN $205.72 $329.77 +60%
Rush Enterprises, Inc RUSHA $76.89 $66.27 -14%
Valvoline Inc VVV $38.64 $24.57 -36%
OPENLANE, Inc OPLN $39.46 $33.81 -14%
Eagers Automotive Limited APE A$20.83 A$17.66 -15%

Compare Deutsch Motors Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Deutsch Motors Inc (067990) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 4,479 KRW versus a price of 3,925 KRW, about +14% (undervalued).
What is the fair value of 067990?
Our model-based fair value for Deutsch Motors Inc is 4,479 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 3,925 KRW.
What is the quality score of 067990?
Deutsch Motors Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Deutsch Motors Inc (067990)?
Deutsch Motors Inc reported trailing-twelve-month revenue of about 2.6T KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 067990?
The net profit margin of Deutsch Motors Inc is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.
Does Deutsch Motors Inc pay a dividend?
Deutsch Motors Inc currently shows a dividend yield of about 9.21% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Deutsch Motors Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.