361 Degrees International Ltd (1361) fair value: what the stock is really worth
We calculate from audited financials what 361 Degrees International Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch 361 Degrees International Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range HK$2.44 – HK$6.98 · fair‑value band HK$7.60 – HK$17.06 · the HK$4.33 price screens below the HK$12.82 fair value. Dashed = 300-day average. As of Sep 13, 2026.
361 Degrees International Limited, an investment holding company, manufactures and trades in sporting goods in the People's Republic of China. It operates through two segments, Adults and Kids. The company offers adult and children footwear, apparel, and accessories for sports and life under the 361 degree core and 361 degree Kids brand names.
Show more
361 Degrees International Limited, an investment holding company, manufactures and trades in sporting goods in the People's Republic of China. It operates through two segments, Adults and Kids. The company offers adult and children footwear, apparel, and accessories for sports and life under the 361 degree core and 361 degree Kids brand names. It also manufactures and trades in shoes soles; trades in children sporting goods; and operates a gas station. In addition, the company engages in the science and technology promotion and application services; research and development of sporting goods; and organizing sports competitions. It operates a network of stores under the 361º core brand name. The company also sells products through its 361sport.com website; other e-commerce platforms, including Tmall, Taobao, VIP.com, and JD.com; and authorized retailers and distributors. 361 Degrees International Limited was founded in 2003 and is headquartered in Xiamen, the People's Republic of China.
Stock analysis
361 Degrees International Ltd (1361) currently trades at HK$4.33, while our model-based Fair Value estimate is HK$12.82, implying the stock looks roughly 66.3% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of HK$12.55 per share, and 23 of the 24 models we run sit above the HK$4.33 price.
Bear case: the Asset-Based group reads lowest at HK$3.12, and 1 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$7.60 (bear) to HK$17.06 (bull), the price of HK$4.33 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
361 Degrees International Ltd reported revenue of 11.1B CNY in FY2025 versus 5.9B CNY in FY2021, a compound +17.1%/yr. Reported net income was 1.3B CNY in FY2025, compounding +21.4%/yr from FY2021.
Key figures
Market cap HK$8.9B (≈ $1.1B) · P/E ratio 5.6 · P/S ratio 0.65 · EPS (TTM) HK$0.4100 · Dividend yield 7.7% · Net margin 11.7% · Return on equity 13.1% · Return on assets (EBIT) 10.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 39% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 59% fair-value upside, at 196%, 1361 screens cheaper than that median.
Fair Value models
Bear HK$7.60Fair Value HK$12.82Bull HK$17.06
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0538 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+10.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.8%
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+24.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.5%
Dividend (yield on the price)7.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.25% vs 13%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 16%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+8.6%
Yearly sales growth analysts expect, extended to five years.
Compare 361 Degrees International Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Footwear & Accessories · 91 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+187% · Top 25%
Profitability
Return on equity (TTM)13% · Above median
Return on assets8% · Top 25%
Net margin (TTM)12% · Top 25%
Operating margin (TTM)11% · Top 25%
Growth and dividend
Revenue growth10% · Top 25%
Dividend yield (TTM)7.7% · Top 25%
Valuation Multiplesvs Footwear & Accessories median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "361 Degrees International Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1361
Frequently asked questions
Is 361 Degrees International Ltd (1361) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of HK$12.82 versus a price of HK$4.33, about +196% upside (undervalued).
What is the fair value of 1361?
Our model-based fair value for 361 Degrees International Ltd is HK$12.82 (as of Sep 13, 2026), built from audited fundamentals. The current price: HK$4.33.
What is the quality score of 1361?
361 Degrees International Ltd has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 361 Degrees International Ltd (1361)?
Our model-based price target is the fair value of HK$12.82 (as of Sep 13, 2026) from 24 valuation models. Cautious scenario HK$7.60, optimistic scenario HK$17.06. It is a calculation from audited fundamentals, not an analyst target.
What is the 361 Degrees International Ltd stock forecast for 2026?
Our models put fair value at HK$12.82, about +196% upside versus a price of HK$4.33 (undervalued). Cautious scenario HK$7.60, optimistic scenario HK$17.06. The calculation is refreshed regularly with new filings.
What is the revenue of 361 Degrees International Ltd (1361)?
361 Degrees International Ltd reported trailing-twelve-month revenue of about HK$11.1B (latest available figure, as of Sep 13, 2026).
Does 361 Degrees International Ltd pay a dividend?
361 Degrees International Ltd currently shows a dividend yield of about 7.75% relative to its recent price (as of Sep 13, 2026).
What growth is priced into 361 Degrees International Ltd (1361)?
For today's price to be fair in a discounted-cash-flow model, 361 Degrees International Ltd would have to grow free cash flow by +1.1 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.8 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 1361 use?
Our models discount 361 Degrees International Ltd at 11.8 %: a base by market capitalisation (small), country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For 361 Degrees International Ltd that is +1.1 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has 361 Degrees International Ltd (1361) delivered so far?
Over the past 5 years revenue at 361 Degrees International Ltd grew +16.8 % a year. The price currently implies +1.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of 361 Degrees International Ltd (1361) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into 361 Degrees International Ltd (+1.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of 361 Degrees International Ltd (1361)?
The free-cash-flow yield on the price is 5.78 %: that much free cash flow 361 Degrees International Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of 361 Degrees International Ltd (1361)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 361 Degrees International Ltd it is HK$12.82 per share (as of Sep 13, 2026), against a price of HK$4.33. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is 361 Degrees International Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 1361 trades below its calculated fair value: price HK$4.33, fair value HK$12.82, a gap of about +196% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1361?
No. The price is what the market pays today (HK$4.33); the fair value is what the company's own numbers justify (HK$12.82). For 361 Degrees International Ltd the two are HK$8.50 per share apart. That gap is exactly why we show both numbers side by side.
How much is 361 Degrees International Ltd worth?
The market values 361 Degrees International Ltd at about HK$8.9B (market capitalisation, as of Sep 13, 2026). Per share that is HK$4.33; our models calculate a fair value of HK$12.82 per share.
What do the bullish and bearish scenarios say about 1361?
Our models span a range for 361 Degrees International Ltd: cautious scenario HK$7.60, base HK$12.82, optimistic HK$17.06 per share (as of Sep 13, 2026, price HK$4.33). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1361?
361 Degrees International Ltd trades at a price-to-earnings ratio of 5.6 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$12.82 is built from several models across several years. Other multiples: PEG 0.6, P/B 0.9, P/S 0.8, EV/EBITDA 2.5.
What is the PEG ratio of 1361?
The PEG ratio of 361 Degrees International Ltd is 0.57 (P/E divided by earnings growth, as of Sep 13, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of 361 Degrees International Ltd (1361)?
Balance-sheet figures for 361 Degrees International Ltd (as of Sep 13, 2026): return on equity 13.1%. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 1361 from its 52-week high?
361 Degrees International Ltd trades at HK$4.33, about 39% below its 52-week high of HK$7.08 and 9% above the low of HK$3.95 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$12.82 is for.
Which stocks are comparable to 361 Degrees International Ltd?
From the same area (Consumer Cyclical) we also value NIKE, Inc, Deckers Outdoor Corporation, On Holding, Zhejiang China Commodities City Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 361 Degrees International Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price HK$4.33, calculated fair value HK$12.82 (+196%), Quality Score 67/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1361 calculated?
We run 361 Degrees International Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$12.82, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. 361 Degrees International Ltd currently trades 196 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 361 Degrees International Ltd (1361)?
The closing price on Sep 18, 2026 was HK$4.33. Our model-based fair value is HK$12.82, about +196% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 361 Degrees International Ltd right now?
The price is below even our cautious bear case (HK$7.60). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$7.60 to HK$17.06) leaves room in how you read the outcome.
Where does the earnings growth of 361 Degrees International Ltd (1361) come from?
Earnings per share at 361 Degrees International Ltd grew +11.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +9.2 %, EBIT margin −2.1 %, tax rate +1.9 %, residual (interest, one-offs) +2.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of 361 Degrees International Ltd
How large is the market capitalisation of 361 Degrees International Ltd (1361)?
The market capitalisation of 361 Degrees International Ltd is HK$8.9B (≈ $1.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 361 Degrees International Ltd (1361)?
The price-to-sales ratio of 361 Degrees International Ltd is 0.65 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of 361 Degrees International Ltd (1361)?
Earnings per share at 361 Degrees International Ltd are HK$0.4100 (price ÷ EPS = P/E 5.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of 361 Degrees International Ltd (1361)?
The dividend yield of 361 Degrees International Ltd is 7.7% (payout 81.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of 361 Degrees International Ltd (1361)?
The net margin of 361 Degrees International Ltd is 11.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 361 Degrees International Ltd (1361)?
The return on equity (ROE) of 361 Degrees International Ltd is 13.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 361 Degrees International Ltd (1361)?
On an EBIT basis the return on assets of 361 Degrees International Ltd is 10.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 361 Degrees International Ltd (1361)?
The operating margin of 361 Degrees International Ltd is 11.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 361 Degrees International Ltd (1361)?
Revenue at 361 Degrees International Ltd is growing +10.3% versus a year earlier (3y avg +17.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at 361 Degrees International Ltd (1361)?
Earnings per share at 361 Degrees International Ltd are growing +25.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does 361 Degrees International Ltd (1361) hold?
361 Degrees International Ltd holds more cash than debt, HK$3.8B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch 361 Degrees International Ltd in the live analysis
One click puts 361 Degrees International Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
