Zhulian Corporation Bhd (5131) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Zhulian Corporation Bhd MYR 0.51, price MYR 0.69, upside -26.1%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Zhulian Corporation Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.6900 MYR – 1.66 MYR · fair‑value band 0.4200 MYR – 0.5100 MYR · the 0.6900 MYR price screens above the 0.5100 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Zhulian Corporation Bhd in your weekly email
Every Wednesday you see whether Zhulian Corporation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zhulian Corporation Berhad, an investment holding company, manufactures, markets, and trades consumer products in Malaysia, Thailand, Cambodia, and internationally.
Show more
Zhulian Corporation Berhad, an investment holding company, manufactures, markets, and trades consumer products in Malaysia, Thailand, Cambodia, and internationally. The company provides costume/fine fashion jewelry and accessories comprising rings, bracelets, necklaces, brooches, pendants, earrings, and bangles, as well as instant beverages under the ZHULIAN brand; food products; functional beverages, including collagen and fibre mixes, antioxidant beverages, soya drinks, weight management products, and plant protein formula; home wellness products, such as water and air purifiers, and food deoxifying unit under BEYOND brand; homecare detergents under the XTRA WASH brand; traditional herbal supplements under the GREENLEX brand; and vitamin tablets under the NUTRiLEX brand. It also offers therapeutic beddings, such as mattress pads, pillows, bolsters, and mattress protectors, as well as home, personal, baby, and beauty care products; home care and laundry care products; and antibacterial body wash. In addition, the company is involved in the printing of brochures, leaflets, catalogues, name cards, and other related documents, as well as manufactures therapeutic belts; and provides management services. Zhulian Corporation Berhad was founded in 1989 and is headquartered in Penang, Malaysia.
Stock analysis
Zhulian Corporation Bhd (5131) currently trades at 0.6900 MYR, while our model-based Fair Value estimate is 0.5100 MYR, implying the stock looks roughly 35.3% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 0.6100 MYR per share, and 0 of the 15 models we run sit above the 0.6900 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.2500 MYR, and 15 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.4200 MYR (bear) to 0.5100 MYR (bull), the price of 0.6900 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Zhulian Corporation Bhd reported revenue of 124M MYR in FY2025 versus 150M MYR in FY2021, a compound −4.7%/yr. Reported net income was 14.1M MYR in FY2025, compounding −23.7%/yr from FY2021.
Key figures
Market cap 345M MYR (≈ $84.6M) · P/E ratio 34.5 · P/S ratio 3.95 · EPS (TTM) 0.0200 MYR · Dividend yield 4.3% · Net margin 11.4% · Return on equity 2.1% · Return on assets (EBIT) 4.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 9% fair-value upside, at −26%, 5131 screens richer than that median.
Fair Value models
Bear 0.4200 MYRFair Value 0.5100 MYRBull 0.5100 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−2.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.3%
Start year 2020 (pandemic). Over 10 years: −5.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−17.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−21.3%
Dividend (yield on the price)4.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−21% vs −10%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 7%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 5.8%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Zhulian Corporation Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Luxury Goods · 134 stocks
Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside−26% · Below median
Profitability
Return on equity (TTM)2% · Bottom 25%
Return on assets2% · Below median
Net margin (TTM)7% · Above median
Operating margin (TTM)13% · Above median
Growth and dividend
Revenue growth−7% · Bottom 25%
Dividend yield (TTM)4.3% · Top 25%
Valuation Multiplesvs Luxury Goods median · lower = cheaper
P/E (TTM)34.5× · Priciest 25%
P/B0.20× · Cheapest 25%
P/S (TTM)0.70× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 15
FUTURE (revenue growth)0· sector 49
PAST (return on equity)9· sector 40
HEALTH (low debt)0· sector 99
DIVIDEND (yield)87· sector 50
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zhulian Corporation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5131
Frequently asked questions
Is Zhulian Corporation Bhd (5131) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.5100 MYR versus a price of 0.6900 MYR, about −26% upside (overvalued).
What is the fair value of 5131?
Our model-based fair value for Zhulian Corporation Bhd is 0.5100 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.6900 MYR.
What is the quality score of 5131?
Zhulian Corporation Bhd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zhulian Corporation Bhd (5131)?
Our model-based price target is the fair value of 0.5100 MYR (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 0.4200 MYR, optimistic scenario 0.5100 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Zhulian Corporation Bhd stock forecast for 2026?
Our models put fair value at 0.5100 MYR, about −26% upside versus a price of 0.6900 MYR (overvalued). Cautious scenario 0.4200 MYR, optimistic scenario 0.5100 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Zhulian Corporation Bhd (5131)?
Zhulian Corporation Bhd reported trailing-twelve-month revenue of about 122M MYR (latest available figure, as of Sep 24, 2026).
Does Zhulian Corporation Bhd pay a dividend?
Zhulian Corporation Bhd currently shows a dividend yield of about 4.35% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Zhulian Corporation Bhd (5131)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zhulian Corporation Bhd it is 0.5100 MYR per share (as of Sep 24, 2026), against a price of 0.6900 MYR. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Zhulian Corporation Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5131 trades above its calculated fair value: price 0.6900 MYR, fair value 0.5100 MYR, a gap of about −26% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5131?
No. The price is what the market pays today (0.6900 MYR); the fair value is what the company's own numbers justify (0.5100 MYR). For Zhulian Corporation Bhd the two are 0.1800 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Zhulian Corporation Bhd worth?
The market values Zhulian Corporation Bhd at about 345M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.6900 MYR; our models calculate a fair value of 0.5100 MYR per share.
What do the bullish and bearish scenarios say about 5131?
Our models span a range for Zhulian Corporation Bhd: cautious scenario 0.4200 MYR, base 0.5100 MYR, optimistic 0.5100 MYR per share (as of Sep 24, 2026, price 0.6900 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5131?
Zhulian Corporation Bhd trades at a price-to-earnings ratio of 34.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.5100 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 0.7.
How solid is the balance sheet of Zhulian Corporation Bhd (5131)?
Balance-sheet figures for Zhulian Corporation Bhd (as of Sep 24, 2026): return on equity 2.1%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 5131 from its 52-week high?
Zhulian Corporation Bhd trades at 0.6900 MYR, about 37% below its 52-week high of 1.10 MYR and at the low of 0.6900 MYR (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 0.5100 MYR is for.
Which stocks are comparable to Zhulian Corporation Bhd?
From the same area (Consumer Cyclical) we also value Compagnie Financière Richemont SA, Christian Dior SE, Kering SA, Tapestry, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zhulian Corporation Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.6900 MYR, calculated fair value 0.5100 MYR (−26%), Quality Score 55/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5131 calculated?
We run Zhulian Corporation Bhd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.5100 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Zhulian Corporation Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zhulian Corporation Bhd (5131)?
The closing price on Sep 23, 2026 was 0.6900 MYR. Our model-based fair value is 0.5100 MYR, about −26% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zhulian Corporation Bhd right now?
The price sits above even our optimistic bull case (0.5100 MYR). The favourable scenario is already priced in. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Zhulian Corporation Bhd
How large is the market capitalisation of Zhulian Corporation Bhd (5131)?
The market capitalisation of Zhulian Corporation Bhd is 345M MYR (≈ $84.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zhulian Corporation Bhd (5131)?
The price-to-sales ratio of Zhulian Corporation Bhd is 3.95 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zhulian Corporation Bhd (5131)?
Earnings per share at Zhulian Corporation Bhd are 0.0200 MYR (price ÷ EPS = P/E 34.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zhulian Corporation Bhd (5131)?
The dividend yield of Zhulian Corporation Bhd is 4.3% (payout 150%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zhulian Corporation Bhd (5131)?
The net margin of Zhulian Corporation Bhd is 11.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zhulian Corporation Bhd (5131)?
The return on equity (ROE) of Zhulian Corporation Bhd is 2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zhulian Corporation Bhd (5131)?
On an EBIT basis the return on assets of Zhulian Corporation Bhd is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zhulian Corporation Bhd (5131)?
The operating margin of Zhulian Corporation Bhd is 13.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zhulian Corporation Bhd (5131)?
Revenue at Zhulian Corporation Bhd is growing −6.8% versus a year earlier (3y avg −3.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zhulian Corporation Bhd (5131)?
Earnings per share at Zhulian Corporation Bhd are growing −93.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Zhulian Corporation Bhd (5131) generate?
The free cash flow of Zhulian Corporation Bhd is −3.8M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Zhulian Corporation Bhd in the live analysis
One click puts Zhulian Corporation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
