EN DE

ASPIAL LIFESTYLE LIMITED (5UF) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 751M SGD

AL ASPIAL LIFESTYLE LIMITED 5UF · SG
Price0.3700 SGD
Fair Value0.5400 SGD
Upside+46.0%
Quality36/100
Watch ASPIAL LIFESTYLE LIMITED for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.7% net margin
Moderate debt · negative free cash flow
3.53% dividend yield
Ranks above peers (10/13)
Moderate moat 56/100
Evidence: High Range 0.3500 SGD – 0.6700 SGD Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated 4 days ago

Share price +8.8% over the past month.

Below-average quality, screening 46% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range (0.3500 SGD to 0.6700 SGD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.4550 SGD 0.1043 SGD Fair Value 0.5400 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.1043 SGD – 0.4550 SGD · fair‑value band 0.3500 SGD – 0.6700 SGD · the 0.3700 SGD price screens below the 0.5400 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ASPIAL LIFESTYLE LIMITED (5UF) currently trades at 0.3700 SGD, while our model-based Fair Value estimate is 0.5400 SGD, implying the stock looks roughly 46.0% undervalued today. The Quality Score stands at 36/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, ASPIAL LIFESTYLE LIMITED generated revenue of 830M SGD at a net margin of 9.7%. Revenue grew 37.6% year over year. It earns a return on equity of 29.7%. Net debt stands at 1.0B SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.3500 SGD (bear case) to 0.6700 SGD (bull case); at 0.3700 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 208% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -6% fair-value upside, at 46%, 5UF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.2300 SGD 0.3300 SGD 1.98 SGD 76
ROIC Compounder 0.4300 SGD 0.6300 SGD 0.8500 SGD 72
Gordon GGM 0.0500 SGD 0.1000 SGD 0.1400 SGD 70
All 17 models by family
DCF Models
Owner Earnings 0.4500 SGD 1.00 SGD 2.03 SGD 31
Earnings-Based
Graham-Dodd 0.2700 SGD 1.86 SGD 2.61 SGD 54
Lynch FV 0.6600 SGD 0.9400 SGD 1.22 SGD 50
PEG = 1.0 0.6600 SGD 0.9400 SGD 1.22 SGD 46
EPV 0.3400 SGD 0.3900 SGD 0.4400 SGD 59
Dividend Discount
Gordon GGM 0.0500 SGD 0.1000 SGD 0.1400 SGD 70
DDM Multi-Stage 0.0500 SGD 0.0900 SGD 0.1100 SGD 61
Multiples
P/E Multiple 0.6500 SGD 0.8600 SGD 1.08 SGD 63
P/S Multiple 0.3600 SGD 0.4800 SGD 0.6100 SGD 58
P/B Multiple 0.4400 SGD 0.5900 SGD 0.7300 SGD 55
EV/EBIT 0.7000 SGD 0.9500 SGD 1.21 SGD 53
EV/EBITDA 0.6100 SGD 0.8300 SGD 1.06 SGD 54
EV/Revenue 0.2700 SGD 0.4100 SGD 0.5600 SGD 43
Asset-Based
NCAV (Graham) 0.0700 SGD 0.1000 SGD 0.1500 SGD 50
Economic Profit
Residual Income 0.2300 SGD 0.3300 SGD 1.98 SGD 76
ROIC Compounder 0.4300 SGD 0.6300 SGD 0.8500 SGD 72
Growth Earnings
Growth-Adj P/E 0.8700 SGD 1.25 SGD 1.62 SGD 68

Widest divergence: Growth Earnings (1.25 SGD) versus Dividend Discount (0.0900 SGD). Highest evidence: Residual Income (76).

Notify me when 5UF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 830M SGD
Revenue growth (YoY) +37.6%
Net margin 9.7%
Return on equity 29.7%
Free cash flow −43.4M SGD FY2025
P/E ratio 9.3
More key figures
Operating margin 13.9%
EPS (TTM) 0.0400 SGD
Dividend yield 3.5%
EPS growth (YoY) +133%
Net debt 1.0B SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 32 · Market factors (momentum, volatility) 64

Profitability 49
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aspial Lifestyle Limited, an investment holding company, retails and trades in jewelry and branded merchandise in Singapore and internationally. It operates through four segments: Pawnbroking; Secured Lending; and Retail and Trading of Jewellery and Branded Merchandise, and Others segments.

Full company description

Aspial Lifestyle Limited, an investment holding company, retails and trades in jewelry and branded merchandise in Singapore and internationally. It operates through four segments: Pawnbroking; Secured Lending; and Retail and Trading of Jewellery and Branded Merchandise, and Others segments. The company is also involved in pawnbroking and secure lending activities; property rental; and provision of financial, real estate, and other support and management services. The company markets its products under the Maxi-Cash, Lee Hwa Jewellery, and Goldheart brand names. Aspial Lifestyle Limited was incorporated in 2008 and is based in Singapore. Aspial Lifestyle Limited operates as a subsidiary of Aspial Corporation Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ASPIAL LIFESTYLE LIMITED reported revenue of 830M SGD in FY2025 versus 226M SGD in FY2021, a compound +38.5%/yr. Reported net income was 80.7M SGD in FY2025, compounding +53.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
830M SGD
Latest YoY
+41.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.9%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.1%
Revenue +38.5%/yr
FY21 226M SGD
FY22 319M SGD
FY23 472M SGD
FY24 588M SGD
FY25 830M SGD
Net income +53.7%/yr
FY21 14.4M SGD
FY22 16.0M SGD
FY23 19.2M SGD
FY24 34.3M SGD
FY25 80.7M SGD

Watch 5UF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ASPIAL LIFESTYLE LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/5UF

Peer Group

Luxury Goods · 137 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside +46% · Top 25%
Return on equity (TTM) 30% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 38% · Top 25%
Dividend yield (TTM) 3.5% · Above median
Debt / equity 0.78× · Higher than 75% of peers

Valuation Multiples vs Luxury Goods median · lower = cheaper

P/E (TTM) 9.3× · Cheaper than 75% of peers
P/B 1.95× · Pricier than median
P/S (TTM) 0.71× · Cheaper than median
EV/EBITDA 5.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 95 · sector 16
FUTURE 100 · sector 35
PAST 100 · sector 40
HEALTH 61 · sector 99
DIVIDEND 71 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Compagnie Financière Richemont SA CFR CHF 193.70 CHF 119.08 -39%
Christian Dior SE DIO €423.60 €1,095 +159%
Kering SA KER €270.60 €56.23 -79%
Tapestry, Inc TPR $153.74 $19.95 -87%
Chow Tai Fook Jewellery Group 1929 HK$12.31 HK$11.51 -6%
The Swatch Group UHRN CHF 37.90 CHF 21.48 -43%
Prada S.p.A 1913 HK$42.22 HK$64.07 +52%
Pandora A/S PNDORA kr 771.40 kr 1,424 +85%
Laopu Gold Co 6181 HK$359.20 HK$544.05 +51%
Kalyan Jewellers India Limited KALYANKJIL ₹596.70 ₹238.57 -60%

Compare ASPIAL LIFESTYLE LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ASPIAL LIFESTYLE LIMITED (5UF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.5400 SGD versus a price of 0.3700 SGD, about +46% (undervalued).
What is the fair value of 5UF?
Our model-based fair value for ASPIAL LIFESTYLE LIMITED is 0.5400 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.3700 SGD.
What is the quality score of 5UF?
ASPIAL LIFESTYLE LIMITED has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ASPIAL LIFESTYLE LIMITED (5UF)?
ASPIAL LIFESTYLE LIMITED reported trailing-twelve-month revenue of about 830M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5UF?
The net profit margin of ASPIAL LIFESTYLE LIMITED is about 9.7%, meaning it keeps roughly 9.7% of revenue as net income. Based on the latest reported figures.
Does ASPIAL LIFESTYLE LIMITED pay a dividend?
ASPIAL LIFESTYLE LIMITED currently shows a dividend yield of about 3.53% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ASPIAL LIFESTYLE LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.