Fair Value Calculator Fair Value Calculator
EN DE

Bilia AB (BILI-A) Fair Value & Analysis

Consumer Cyclical · SE · Market cap 13.2B SEK

BA Bilia AB BILI-A · ST
Pricekr 147.50
Fair Valuekr 140.99
Upside-4.4%
Quality63/100
Watch Bilia AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 79.76 – kr 176.24 📤 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 5 days ago

Share price +1.9% over the past month.

Price vs Fair Value (12 months)

kr 150.20 kr 109.71 Fair Value kr 140.99 Jul 2025 Jul 2026

12‑month range kr 109.71 – kr 150.20 · fair‑value band kr 79.76 – kr 176.24 · the kr 147.50 price screens above the kr 140.99 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Bilia AB (BILI-A) currently trades at kr 147.50, while our model-based Fair Value estimate is kr 140.99, implying the stock looks roughly 4.4% fairly valued today. We read business quality at 63/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bilia AB generated revenue of 40.1B SEK at a net margin of 2.0%. Revenue declined 3.2% year over year. It earns a return on equity of 15.7%. Net debt stands at 13.2B SEK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 79.76 (bear case) to kr 176.24 (bull case); at kr 147.50, the current price sits within that range. The share trades about 1% below its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -8% fair-value upside, at -4%, BILI-A screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 40.1B SEK
Revenue growth (YoY) -3.2%
Net margin 2.0%
Return on equity 15.7%
Free cash flow 600M SEK FY2025
P/E ratio 16.6
More key figures
Operating margin 3.5%
EPS (TTM) kr 8.66
Dividend yield 4.2%
EPS growth (YoY) +30.4%
Net debt 13.2B SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Bilia AB (publ) operates as a full-service supplier for car ownership in Sweden, Norway, Luxembourg, and Belgium. The company operates through Service, Car, and Fuel segments. It provides service, repair, fuel, car wash, rental cars, wheel and tyres, rim repair, car accessories, car care, paint work, glass repair and replacement and repair, car accessories, and other services. The company also offers car servicing and repair, spare parts, and wheel storage. In addition, it provides washing and refueling services under the Tanka, OKQ8, and Tvätta brands. The company is also involved in the sale of new and used cars; transport vehicles and trucks; and offers financing, insurance, and other services. The company sells cars from Volvo, BMW, MINI, Toyota, Lexus, Mercedes-Benz, Porsche, Nissan, Jaguar, Land Rover, XPENG, Volkswagen, Audi, Skoda, Seat, Cupra, and other brands; transport vehicles from Toyota, Mercedes-Benz, Nissan, and Volkswagen; and trucks from Mercedes-Benz. …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bilia AB reported revenue of kr 40.4B in FY2025 versus kr 35.5B in FY2021, a compound +3.3%/yr. Reported net income was kr 760M in FY2025, compounding −15.0%/yr from FY2021.

Revenue +3.3%/yr
FY21 kr 35.5B
FY22 kr 35.3B
FY23 kr 38.5B
FY24 kr 39.2B
FY25 kr 40.4B
Net income −15.0%/yr
FY21 kr 1.5B
FY22 kr 1.6B
FY23 kr 931M
FY24 kr 662M
FY25 kr 760M

Is BILI-A fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Bilia AB Fair Value". https://www.fairvalue-calculator.com/stock/BILI-A

Similar stocks

10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Carvana Co CVNA $66.19 $52.74 -20%
Penske Automotive Group PAG $171.02 $150.41 -12%
D'Ieteren Group SIEVF $193.00 $124.68 -35%
CarMax, Inc KMX 800.00 MXN 527.89 MXN -34%
Hotai Motor Co 2207 485.00 TWD 621.31 TWD +28%
Lithia Motors, Inc LAD $288.84 $603.90 +109%
AutoNation, Inc AN $191.09 $187.14 -2%
AUTO1 Group AG1 €24.40 €2.94 -88%
Rush Enterprises, Inc RUSHA $67.77 $68.71 +1%
USS Co USSJY $25.75 $23.75 -8%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Bilia AB (BILI-A) undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 140.99 versus a price of kr 147.50, about −4% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of BILI-A?
Our model-based fair value for Bilia AB is kr 140.99 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 147.50.
What is the quality score of BILI-A?
Bilia AB has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Bilia AB (BILI-A)?
Bilia AB reported trailing-twelve-month revenue of about 40.1B SEK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of BILI-A?
The net profit margin of Bilia AB is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Bilia AB pay a dividend?
Bilia AB currently shows a dividend yield of about 4.26% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Bilia AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.