Gateway Distriparks Limited (GATEWAY) Fair Value & Analysis
Industrials · IN · Market cap ₹27.1B
Strengths
Risks
Fair value as of: Aug 20, 2026
From 24 valuation models · updated yesterday
Share price −3.5% over the past month.
A solid business, screening 92% undervalued on our models.
What matters now
- The price is below even our cautious bear case (₹73.28). The market is more pessimistic than our downside scenario.
- Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (₹73.28 to ₹133.68) leaves room in how you read the outcome.
Price vs Fair Value (4 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.
How to read this chart
53‑month range ₹47.35 – ₹107.49 · fair‑value band ₹73.28 – ₹133.68 · the ₹55.05 price screens below the ₹105.85 fair value. Dashed = 300-day average. As of Aug 20, 2026.
Analysis
Gateway Distriparks Limited (GATEWAY) currently trades at ₹55.05, while our model-based Fair Value estimate is ₹105.85, implying the stock looks roughly 92.3% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Gateway Distriparks Limited generated revenue of ₹22.1B at a net margin of 11.1%. Revenue declined 0.2% year over year. It earns a return on equity of 10.4%. Net debt stands at ₹2.7B. Fundamentals as of Aug 20, 2026
Our scenario range runs from ₹73.28 (bear case) to ₹133.68 (bull case); at ₹55.05, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 26% fair-value upside, at 92%, GATEWAY screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (₹138.64) versus Asset-Based (₹30.75). Highest evidence: Growth DCF (80).
Notify me when GATEWAY reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 65 · Market factors (momentum, volatility) 48
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India.
Full company description
Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India. The company offers various services at its container freight stations, including container yards, customs handling, general warehousing, bonded warehousing, cargo stuffing and de-stuffing, first and last-mile connectivity through own fleet of trailers, empty container handling, container repair, and customized solutions for customers handling carious cargo, as well as value added services, such as palletisation and sheet wrapping, etc. It also provides EXIM rail, domestic rail, road transportation, and reefer services, as well as shipping services to rail. In addition, the company operates a temperature-controlled logistics network. It has a network of inland container depots and container freight stations operating a fleet of rakes and road trailers. The company was formerly known as GatewayRail Freight Limited. Gateway Distriparks Limited was incorporated in 2005 and is based in New Delhi, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Gateway Distriparks Limited reported revenue of ₹22.1B in FY2026 versus ₹13.7B in FY2022, a compound +12.7%/yr. Reported net income was ₹2.6B in FY2026, compounding +3.4%/yr from FY2022.
Watch GATEWAY: get an alert when its fair value changes →
Peer Group
Integrated Freight & Logistics · 216 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| United Parcel Service, Inc UPS | $103.91 | $103.34 | -1% |
| FedEx Corporation FDX | $326.77 | $347.68 | +6% |
| Deutsche Post AG DHL | €55.32 | €53.18 | -4% |
| DSV A/S DSV | kr 1,380 | kr 712.57 | -48% |
| S.F. Holding 002352 | ¥32.96 | ¥48.64 | +48% |
| ZTO Express (Cayman) Inc 2057 | HK$178.20 | HK$224.41 | +26% |
| Hyundai Glovis Co 086280 | 199,700 KRW | 468,982 KRW | +135% |
| YTO Express Group 600233 | ¥18.48 | ¥26.51 | +43% |
| JD Logistics, Inc 2618 | HK$14.17 | HK$21.45 | +51% |
| Sinotrans Limited 601598 | ¥6.46 | ¥7.38 | +14% |
Compare Gateway Distriparks Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Gateway Distriparks Limited (GATEWAY) overvalued or undervalued?
What is the fair value of GATEWAY?
What is the quality score of GATEWAY?
What is the revenue of Gateway Distriparks Limited (GATEWAY)?
What is the net profit margin of GATEWAY?
Does Gateway Distriparks Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Gateway Distriparks Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.