Fair Value Calculator Fair Value Calculator
EN DE

Khadim India Limited (KHADIM) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹2.0B

KI Khadim India Limited KHADIM · NSE
Price₹109.88
Fair Value₹37.10
Upside-66.2%
Quality45/100
Watch Khadim India Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹27.82 – ₹46.37

Fair value as of: Jul 3, 2026

From 21 valuation models · updated yesterday

Share price +9.8% over the past month.

Price vs Fair Value (12 months)

₹303.96 ₹78.94 Fair Value ₹37.10 Jul 2025 Jul 2026

12‑month range ₹78.94 – ₹303.96 · fair‑value band ₹27.82 – ₹46.37 · the ₹109.88 price screens above the ₹37.10 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Khadim India Limited (KHADIM) currently trades at ₹109.88, while our model-based Fair Value estimate is ₹37.10 — implying the stock looks roughly 66.2% overvalued today. We read business quality at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Khadim India Limited generated revenue of ₹3.7B at a net margin of 0.8%. Revenue declined 10.9% year over year. It earns a return on equity of 1.5%. Net debt stands at ₹2.4B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹3.7B
Revenue growth (YoY) -10.9%
Net margin 0.8%
Return on equity 1.5%
Free cash flow ₹23.8M FY2026
P/E ratio 65.0
More key figures
Operating margin 6.4%
EPS (TTM) ₹1.69
EPS growth (YoY) -18.0%
Net debt ₹2.4B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Khadim India Limited manufactures, wholesales, and retails footwear in India. The company offers formal, casual, sports, school, and labour shoes; sandals and floaters, slippers and flip-flops, flats, heels, and ballerina, as well as accessories that include backpack, crossbody bag, handbag, laptop bag, minaudiere, mini bag, portfolio bag, purse, school and sling bags It offers its products under the Khadim's, British Walkers, Lazard, Turk, Pro, Sharon, Cleo, Waves, Softouch, Adrianna, Pedro, and Bonito brands for men, women, and children. The company also sells its products online. It also exports its products. The company was formerly known as Khadim Chain Stores Limited and changed its name to Khadim India Limited in August 2005. Khadim India Limited was incorporated in 1981 and is based in Kolkata, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Khadim India Limited reported revenue of ₹3.7B in FY2026 versus ₹5.9B in FY2022, a compound −11.2%/yr. Reported net income was ₹31.0M in FY2026, compounding −16.7%/yr from FY2022.

Revenue −11.2%/yr
FY22 ₹5.9B
FY23 ₹6.6B
FY24 ₹6.1B
FY25 ₹4.2B
FY26 ₹3.7B
Net income −16.7%/yr
FY22 ₹64.4M
FY23 ₹175M
FY24 ₹62.8M
FY25 ₹50.6M
FY26 ₹31.0M

Is KHADIM fairly valued? → Check now

Similar stocks

6 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE €38.07 €45.62 +20%
adidas AG 1ADS €184.40 €81.86 -56%
ASICS Corporation ASCCY $27.42 $22.91 -16%
Deckers Outdoor Corporation DECK $111.18 $125.16 +13%
On Holding ONON $36.21 $20.28 -44%
Zhejiang China Commodities City Group 600415 ¥10.63 ¥26.58 +150%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Khadim India Limited (KHADIM) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹37.10 versus a price of ₹109.88 — about −66% (overvalued). Model-based estimate, not financial advice.
What is the fair value of KHADIM?
Our model-based fair value for Khadim India Limited is ₹37.10 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹109.88.
What is the quality score of KHADIM?
Khadim India Limited has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Khadim India Limited (KHADIM)?
Khadim India Limited reported trailing-twelve-month revenue of about ₹3.7B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of KHADIM?
The net profit margin of Khadim India Limited is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.