EN DE

LuxExperience B.V. (LUXE) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.1B · ISIN US55406W1036

What is LuxExperience B.V. really worth?

LB LuxExperience B.V. logo LuxExperience B.V. LUXE · US
Price$7.42
Fair Value$6.70
Upside−9.7%
Quality52/100

A solid business, currently priced close to our fair value of $6.70.

Watch LuxExperience B.V. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 19.0% net margin
Ranks above peers (9/11)
Wide moat 65/100

Risks

!Expensive Growth (revenue 5y +22.8 %/yr)
!negative free cash flow
!Evidence only medium, so the estimate is less certain
!The models disagree: range $5.10 to $18.63
!Weak on valuation: 20 out of 100
Evidence: Medium Range $5.10 – $18.63

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 20 days ago

Share price −9.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide ($5.10 to $18.63). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.

Price vs Fair Value (5 years)

$30.29 $2.05 Fair Value $6.70 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $2.05 – $30.29 · fair‑value band $5.10 – $18.63 · the $7.42 price screens above the $6.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LuxExperience B.V. (LUXE) currently trades at $7.42, while our model-based Fair Value estimate is $6.70, implying the stock looks roughly 10.8% fairly valued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Multiples group reads highest at a median of $39.26 per share, and 14 of the 15 models we run sit above the $7.42 price. Bear case: the Asset-Based group reads lowest at $6.58, and 1 of the 15 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, LuxExperience B.V. generated revenue of $2.4B at a net margin of 19.0%. Revenue grew 155.0% year over year. It earns a return on equity of 56.9%. The balance sheet holds a net cash position of $385M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $5.10 (bear case) to $18.63 (bull case); at $7.42, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −6% fair-value upside, at −10%, LUXE screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly $5.92 per share, which is 88.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV $33.77 $37.78 $41.12 70
ROIC Compounder $37.31 $45.88 $55.76 70
Owner Earnings $57.67 $114.80 $220.82 69
All 15 models by family
DCF Models
Owner Earnings $57.67 $114.80 $220.82 69
Earnings-Based
Graham-Dodd $27.36 $190.81 $267.78 63
Lynch FV $58.05 $82.93 $107.81 61
PEG = 1.0 $58.05 $82.93 $107.81 57
EPV $33.77 $37.78 $41.12 70
Multiples
P/E Multiple $66.39 $88.52 $110.65 63
P/S Multiple $8.23 $10.97 $13.71 58
P/B Multiple $29.44 $39.26 $49.07 55
EV/EBIT $59.47 $77.83 $96.19 63
EV/EBITDA $42.78 $55.58 $68.37 64
EV/Revenue $12.08 $15.37 $18.66 52
Asset-Based
NCAV (Graham) $4.91 $6.58 $9.81 51
Economic Profit
Residual Income $26.38 $39.05 $398.69 64
ROIC Compounder $37.31 $45.88 $55.76 70
Growth Earnings
Growth-Adj P/E $80.28 $114.69 $149.09 67

Widest divergence: DCF Models ($114.80) versus Asset-Based ($6.58). Highest evidence: EPV (70).

Notify me when LUXE reaches fair value

Put LUXE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 1.3
P/S ratio 0.55 P/E × margin
EPS (TTM) $5.92 price ÷ EPS = P/E 1.3
Net margin 44.0% FY2025
Return on equity 56.9% TTM
Return on assets (EBIT) 2.9% avg 5y
More key figures
Profitability
Operating margin −3.1% TTM
Growth
Revenue (TTM) $2.4B TTM
Revenue growth (YoY) +155% 3y avg +22.2%
Balance sheet & cash flow
Free cash flow −$34.5M FY2025
Net cash $385M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 53 · Market factors (momentum, volatility) 29

Profitability 77
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 16
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

LuxExperience B.V., through its subsidiary, operates digital platform for the luxury fashion in Germany, the United States, Europe, Middle East, Japan, mainland China, Hong Kong SAR, China, and internationally.

Full company description

LuxExperience B.V., through its subsidiary, operates digital platform for the luxury fashion in Germany, the United States, Europe, Middle East, Japan, mainland China, Hong Kong SAR, China, and internationally. The company offers womenswear, menswear, kidswear, fine jewelry, watches, fine jewelry and lifestyle products under the Mytheresa, NET-A-PORTER, MR PORTER, YOOX, and the OUTNET brand name. The company was formerly known as MYT Netherlands Parent B.V. and changed its name to LuxExperience B.V. in May 2025. LuxExperience B.V. was founded in 1987 and is based in Munich, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LuxExperience B.V. reported revenue of $1.3B in FY2025 versus $612M in FY2021, a compound +19.7%/yr. Reported net income was $552M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.3B
Latest YoY
+49.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.8%
Value creation/yr We only publish this rate when it is defensible. Reason: rate outside our plausibility band
not computed
Revenue +19.7%/yr
FY21 $612M
FY22 $688M
FY23 $766M
FY24 $841M
FY25 $1.3B
Net income
FY21 −$32.6M
FY22 −$9.3M
FY23 −$17.0M
FY24 −$24.9M
FY25 $552M

Watch LUXE: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LuxExperience B.V. Fair Value". https://www.fairvalue-calculator.com/stock/LUXE

Peer Group

Luxury Goods · 136 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −10% · Above median
Return on equity (TTM) 57% · Top 25%
Return on assets 26% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) −3% · Bottom 25%
Revenue growth 155% · Top 25%

Valuation Multiples vs Luxury Goods median · lower = cheaper

P/E (TTM) 1.3× · Cheaper than 75% of peers
P/B 0.81× · Cheaper than median
P/S (TTM) 0.45× · Cheaper than median
EV/EBITDA 0.8× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE20 · sector 12
FUTURE100 · sector 41
PAST100 · sector 39
HEALTH0 · sector 99
DIVIDEND0 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hermès International Société en commandite par actions RMS €1,598 €950.24 −41%
Compagnie Financière Richemont SA CFR CHF 192.15 CHF 119.49 −38%
Christian Dior SE DIO €423.60 €1,095 +159%
Titan Company TITAN ₹5,106 ₹972.23 −81%
Tapestry, Inc TPR $153.74 $19.95 −87%
Chow Tai Fook Jewellery Group 1929 HK$12.31 HK$11.51 −6%
The Swatch Group UHRN CHF 37.90 CHF 21.48 −43%
Prada S.p.A 1913 HK$40.86 HK$64.71 +58%
Pandora A/S PNDORA kr 783.00 kr 1,424 +82%
Laopu Gold Co 6181 HK$359.20 HK$544.05 +51%

Compare LuxExperience B.V. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is LuxExperience B.V. (LUXE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $6.70 versus a price of $7.42, about −10% upside (fairly valued).
What is the fair value of LUXE?
Our model-based fair value for LuxExperience B.V. is $6.70 (as of Aug 13, 2026), built from audited fundamentals. The current price: $7.42.
What is the quality score of LUXE?
LuxExperience B.V. has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LuxExperience B.V. (LUXE)?
LuxExperience B.V. reported trailing-twelve-month revenue of about $2.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of LUXE?
The net profit margin of LuxExperience B.V. is about 19.0%, meaning it keeps roughly 19.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch LuxExperience B.V. in the live analysis

One click puts LuxExperience B.V. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.