EN DE

Tribhovandas Bhimji Zaveri Limited (TBZ) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹12.8B

TB Tribhovandas Bhimji Zaveri Limited TBZ · NSE
Price₹243.70
Fair Value₹395.66
Upside+62.4%
Quality59/100
Watch Tribhovandas Bhimji Zaveri Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.3% net margin
Low debt · negative free cash flow
1.31% dividend yield
Ranks above peers (12/13)
Moderate moat 63/100
Evidence: High Range ₹213.49 – ₹693.59 Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated 4 days ago

Share price −5.6% over the past month.

A solid business, screening 62% undervalued on our models.

What matters now

  • The model range is unusually wide (₹213.49 to ₹693.59). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹323.67 ₹49.54 Fair Value ₹395.66 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹49.54 – ₹323.67 · fair‑value band ₹213.49 – ₹693.59 · the ₹243.70 price screens below the ₹395.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tribhovandas Bhimji Zaveri Limited (TBZ) currently trades at ₹243.70, while our model-based Fair Value estimate is ₹395.66, implying the stock looks roughly 62.4% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Tribhovandas Bhimji Zaveri Limited generated revenue of ₹32.1B at a net margin of 6.3%. Revenue grew 56.7% year over year. It earns a return on equity of 27.1%. Net debt stands at ₹7.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹213.49 (bear case) to ₹693.59 (bull case); at ₹243.70, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 121% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -6% fair-value upside, at 62%, TBZ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹212.60 ₹308.06 ₹2,230 76
ROIC Compounder ₹427.60 ₹543.86 ₹681.34 72
Gordon GGM ₹20.66 ₹42.95 ₹68.14 70
All 17 models by family
DCF Models
Owner Earnings ₹417.10 ₹706.45 ₹1,188 31
Earnings-Based
Graham-Dodd ₹206.15 ₹848.38 ₹1,156 54
Lynch FV ₹213.49 ₹304.99 ₹396.48 50
PEG = 1.0 ₹213.49 ₹304.99 ₹396.48 46
EPV ₹390.90 ₹453.59 ₹508.44 59
Dividend Discount
Gordon GGM ₹20.66 ₹42.95 ₹68.14 70
DDM Multi-Stage ₹20.66 ₹36.22 ₹45.08 61
Multiples
P/E Multiple ₹500.23 ₹666.97 ₹833.71 63
P/S Multiple ₹386.54 ₹515.39 ₹644.23 58
P/B Multiple ₹376.81 ₹502.41 ₹628.01 55
EV/EBIT ₹685.48 ₹909.04 ₹1,133 53
EV/EBITDA ₹501.47 ₹663.70 ₹825.93 54
EV/Revenue ₹417.98 ₹590.77 ₹763.56 43
Asset-Based
NCAV (Graham) ₹62.80 ₹84.15 ₹125.60 50
Economic Profit
Residual Income ₹212.60 ₹308.06 ₹2,230 76
ROIC Compounder ₹427.60 ₹543.86 ₹681.34 72
Growth Earnings
Growth-Adj P/E ₹378.04 ₹540.06 ₹702.07 68

Widest divergence: DCF Models (₹706.45) versus Dividend Discount (₹36.22). Highest evidence: Residual Income (76).

Notify me when TBZ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹32.1B
Revenue growth (YoY) +56.7%
Net margin 6.3%
Return on equity 27.1%
Free cash flow −₹473M FY2026
P/E ratio 8.0
More key figures
Operating margin 12.6%
EPS (TTM) ₹30.32
Dividend yield 1.3%
EPS growth (YoY) +614%
Net debt ₹7.8B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 55 · Market factors (momentum, volatility) 79

Profitability 64
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tribhovandas Bhimji Zaveri Limited designs, manufactures, retails, and sells jewelry primarily in India. The company offers bangles, pendants, rings, necklaces, bracelets, earrings, coins, gold bars, and mangalsutras.

Full company description

Tribhovandas Bhimji Zaveri Limited designs, manufactures, retails, and sells jewelry primarily in India. The company offers bangles, pendants, rings, necklaces, bracelets, earrings, coins, gold bars, and mangalsutras. It also provides products in a various style, such as gold, diamond studded, precious and semi-precious stone studded, and plain and diamond studded platinum; lightweight and contemporary jewelry; temple jewelry; jewelry with colored stones studded in gold; loose diamonds; solitaires; loose precious and semi-precious stones; and jadau jewelry. In addition, the company is involved in franchise related business. It operates through stores and franchise stores. Tribhovandas Bhimji Zaveri Limited was founded in 1864 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Tribhovandas Bhimji Zaveri Limited reported revenue of ₹32.0B in FY2026 versus ₹18.4B in FY2022, a compound +14.8%/yr. Reported net income was ₹2.0B in FY2026, compounding +77.9%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹32.0B
Latest YoY
+22.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.0%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Revenue +14.8%/yr
FY22 ₹18.4B
FY23 ₹23.9B
FY24 ₹23.0B
FY25 ₹26.2B
FY26 ₹32.0B
Net income +77.9%/yr
FY22 ₹202M
FY23 ₹402M
FY24 ₹544M
FY25 ₹684M
FY26 ₹2.0B
Character of growth · EPS growth decomposed (2015-2026) +21.6 % p.a.
Revenue per share +4.6 pp

of which total revenue +4.6 pp · buybacks/dilution +0.0 pp

EBIT margin +24.2 pp
Tax rate −0.1 pp
Residual (interest, one-offs) −7.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch TBZ: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tribhovandas Bhimji Zaveri Limited Fair Value". https://www.fairvalue-calculator.com/stock/TBZ

Peer Group

Luxury Goods · 137 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +62% · Top 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth 57% · Top 25%
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Luxury Goods median · lower = cheaper

P/E (TTM) 8.0× · Cheaper than 75% of peers
P/B 1.53× · Cheaper than median
P/S (TTM) 0.40× · Cheaper than median
EV/EBITDA 3.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 100 · sector 35
PAST 100 · sector 40
HEALTH 100 · sector 99
DIVIDEND 26 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Compagnie Financière Richemont SA CFR CHF 193.70 CHF 119.08 -39%
Christian Dior SE DIO €423.60 €1,095 +159%
Kering SA KER €270.60 €56.23 -79%
Tapestry, Inc TPR $153.74 $19.95 -87%
Chow Tai Fook Jewellery Group 1929 HK$12.31 HK$11.51 -6%
The Swatch Group UHRN CHF 37.90 CHF 21.48 -43%
Prada S.p.A 1913 HK$42.22 HK$64.07 +52%
Pandora A/S PNDORA kr 771.40 kr 1,424 +85%
Laopu Gold Co 6181 HK$359.20 HK$544.05 +51%
Kalyan Jewellers India Limited KALYANKJIL ₹596.70 ₹238.57 -60%

Compare Tribhovandas Bhimji Zaveri Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tribhovandas Bhimji Zaveri Limited (TBZ) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹395.66 versus a price of ₹243.70, about +62% (undervalued).
What is the fair value of TBZ?
Our model-based fair value for Tribhovandas Bhimji Zaveri Limited is ₹395.66 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹243.70.
What is the quality score of TBZ?
Tribhovandas Bhimji Zaveri Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tribhovandas Bhimji Zaveri Limited (TBZ)?
Tribhovandas Bhimji Zaveri Limited reported trailing-twelve-month revenue of about ₹32.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TBZ?
The net profit margin of Tribhovandas Bhimji Zaveri Limited is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.
Does Tribhovandas Bhimji Zaveri Limited pay a dividend?
Tribhovandas Bhimji Zaveri Limited currently shows a dividend yield of about 1.31% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tribhovandas Bhimji Zaveri Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.